XML 51 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Supplemental Financial Information [Abstract]  
Accounts Receivable, Net
Accounts receivable, net, as of December 31, 2017 and 2016 consisted of the following (in millions):
 
 
2017
 
2016
Trade
 
$
335.4

 
$
358.4

Other
 
33.6

 
24.5

 
 
369.0

 
382.9

Allowance for doubtful accounts
 
(23.6
)
 
(21.9
)
 
 
$
345.4

 
$
361.0

Other Current Assets
Other current assets as of December 31, 2017 and 2016 consisted of the following (in millions):
 
 
2017
 
2016
Inventory
 
$
278.8

 
$
225.2

Prepaid taxes
 
43.5

 
30.7

Deferred costs
 
29.7

 
32.4

Prepaid expenses
 
14.2

 
7.9

Other
 
15.0

 
19.8

 
 
$
381.2

 
$
316.0

Other Assets, Net
Other assets, net, as of December 31, 2017 and 2016 consisted of the following (in millions):
 
 
2017
 
2016
Deferred tax assets
 
$
38.8

 
$
69.3

Deferred costs
 
37.4

 
35.7

Supplemental executive retirement plan assets
 
30.9

 
27.7

Intangible assets
 
15.7

 
0.3

Prepaid taxes on intercompany transfers of property
 

 
33.0

Other
 
17.4

 
9.9

 
 
$
140.2

 
$
175.9

Accrued Liabilities And Other
Accrued liabilities and other as of December 31, 2017 and 2016 consisted of the following (in millions):
 
 
2017
 
2016
Personnel costs
 
$
112.0

 
$
124.0

Accrued interest
 
83.1

 
71.7

Deferred revenue
 
73.0

 
116.7

Taxes
 
46.4

 
40.7

Derivative liabilities
 
.4

 
12.7

Other
 
11.0

 
10.8

 
 
$
325.9

 
$
376.6

Other Liabilities
Other liabilities as of December 31, 2017 and 2016 consisted of the following (in millions):
 
 
2017
 
2016
Unrecognized tax benefits (inclusive of interest and penalties)
 
$
178.0

 
$
142.9

Intangible liabilities
 
59.6

 

Deferred revenue
 
51.2

 
120.9

Supplemental executive retirement plan liabilities
 
32.0

 
28.9

Deferred tax liabilities
 
18.5

 
5.2

Personnel costs
 
18.1

 
13.5

Deferred rent
 
17.1

 
9.4

Other
 
12.2

 
1.7

 
 
$
386.7

 
$
322.5

Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
Accumulated other comprehensive income as of December 31, 2017 and 2016 consisted of the following (in millions):
 
 
2017
 
2016
Derivative instruments
 
$
22.5

 
$
13.6

Currency translation adjustment
 
7.8

 
7.6

Other
 
(1.7
)
 
(2.2
)
 
 
$
28.6

 
$
19.0

Repair And Maintenance Expense Related To Continuing Operations
Repair and maintenance expense related to continuing operations for each of the years in the three-year period ended December 31, 2017 was as follows (in millions):
 
 
2017
 
2016
 
2015
Repair and maintenance expense
 
$
188.7

 
$
151.1

 
$
270.1

Schedule of Cash Flows Information
Net cash provided by operating activities of continuing operations attributable to the net change in operating assets and liabilities for each of the years in the three-year period ended December 31, 2017 was as follows (in millions):
 
 
2017
 
2016
 
2015
Decrease in accounts receivable
 
$
83.2

 
$
222.4

 
$
246.1

(Increase) decrease in other assets
 
(14.0
)
 
44.0

 
25.7

Decrease in liabilities
 
(3.8
)
 
(125.8
)
 
(158.3
)
 
 
$
65.4

 
$
140.6

 
$
113.5

Cash Paid For Interest And Income Taxes
Cash paid for interest and income taxes for each of the years in the three-year period ended December 31, 2017 was as follows (in millions):
 
 
2017
 
2016
 
2015
Interest, net of amounts capitalized
 
$
199.8

 
$
264.8

 
$
249.3

Income taxes
 
62.8

 
56.4

 
97.3

Revenue from External Customers by Products and Services [Table Text Block]
Consolidated revenues by customer for the years ended December 31, 2017, 2016 and 2015 were as follows:
 
 
2017
 
2016
 
2015
Total(1)
 
22
%
 
13
%
 
9
%
BP (2)
 
15
%
 
12
%
 
18
%
Petrobras(3)
 
11
%
 
9
%
 
14
%
Other
 
52
%
 
66
%
 
59
%
 

100
%

100
%
 
100
%


(1) 
For the years ended December 31, 2017, 2016 and 2015, all Total revenues were attributable to the Floater segment.

(2) 
For the years ended December 31, 2017 and 2015, 78% and 81%, respectively, of the revenues provided by BP were attributable to our Floaters segment and the remaining revenues were attributable to our Other segment. For the year ended December 31, 2016, 76%, 17% and 7% of the revenues provided by BP were attributable to our Floaters, Other and Jackups segments, respectively.

For the year ended December 31, 2015, excluding the impact of ENSCO DS-4 lump-sum termination payments of $110.6 million, revenues from BP represented 15% of total revenue.

(3) 
For the years ended December 31, 2017, 2016 and 2015, all Petrobras revenues were attributable to our Floaters segment.

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
Consolidated revenues by region, including the United Kingdom, our country of domicile, for the years ended December 31, 2017, 2016 and 2015 were as follows (in millions):
 
 
2017
 
2016
 
2015
Angola(1)
 
$
445.7

 
$
552.1

 
$
586.5

Egypt(2)
 
214.8

 
141.2

 

Australia(3)
 
206.7

 
222.8

 
223.2

Brazil(2)
 
196.2

 
298.0

 
468.5

Saudi Arabia(4)
 
171.8

 
210.6

 
255.2

United Kingdom(4)
 
164.6

 
246.2

 
400.7

U.S. Gulf of Mexico(5)
 
149.8

 
531.7

 
1,151.5

Other
 
293.4

 
573.8

 
977.8

 
 
$
1,843.0

 
$
2,776.4

 
$
4,063.4



(1) 
For the years ended December 31, 2017, 2016 and 2015, 88%, 87% and 88% of the revenues earned in Angola, respectively, were attributable to our Floaters segment with the remaining revenues attributable to our Jackups segment.

(2) 
For the years ended December 31, 2017, 2016 and 2015, all revenues were attributable to our Floaters segment.

(3) 
For the years ended December 31, 2017, 2016 and 2015, 87%, 95% and 100% of the revenues earned in Australia, respectively, were attributable to our Floaters segment with the remaining revenues attributable to our Jackups segment.

(4) 
For the years ended December 31, 2017, 2016 and 2015, all revenues were attributable to our Jackups segment.

(5) 
For the years ended December 31, 2017, 2016 and 2015, 29%, 82% and 86% of the revenues earned in the U.S. Gulf of Mexico, respectively, were attributable to our Floaters segment. For the years ended December 31, 2017, 2016 and 2015, 31%, 7% and 9% of revenues were attributable to our Jackups segment.