XML 64 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Schedule Of Carrying Values And Estimated Fair Values Of Debt Instruments) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt Instrument Carrying Value $ 4,750.7 $ 5,274.5
Debt instrument, Fair Value Disclosure 4,271.8 5,001.7
8.50% Senior notes due 2019    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt Instrument Carrying Value 251.4 480.2
Debt instrument, Fair Value Disclosure $ 252.9 485.0
Debt instrument, interest rate, stated percentage 8.50%  
Senior Note Maturity Year 2019  
6.875% Senior notes due 2020    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt Instrument Carrying Value $ 477.9 735.9
Debt instrument, Fair Value Disclosure $ 473.1 727.5
Debt instrument, interest rate, stated percentage 6.875%  
Senior Note Maturity Year 2020  
4.70% Senior notes due 2021    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt Instrument Carrying Value $ 267.1 674.4
Debt instrument, Fair Value Disclosure $ 265.3 658.9
Debt instrument, interest rate, stated percentage 4.70%  
Senior Note Maturity Year 2021  
3.00% Exchangeable senior notes due 2024    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt instrument, interest rate, stated percentage 3.00%  
Senior Note Maturity Year 2024  
3.00% Exchangeable senior notes due 2024 | Convertible Debt [Member]    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt Instrument Carrying Value $ 635.7 604.3
Convertible Debt, Fair Value Disclosures [1] 757.1 874.7
3.00% exchangeable senior notes, excluding discount and net of debt issuance costs $ 834.0 830.1
Debt instrument, interest rate, stated percentage 8.00%  
Senior Note Maturity Year 2024  
4.50% Senior notes due 2024    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt Instrument Carrying Value $ 619.3 618.6
Debt instrument, Fair Value Disclosure $ 527.1 536.0
Debt instrument, interest rate, stated percentage 4.50%  
Senior Note Maturity Year 2024  
8.00% Senior notes due 2024    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt Instrument Carrying Value $ 337.9 0.0
Debt instrument, Fair Value Disclosure $ 333.8 0.0
Debt instrument, interest rate, stated percentage 8.00%  
Senior Note Maturity Year 2024  
5.20% Senior notes due 2025    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt Instrument Carrying Value $ 663.6 662.8
Debt instrument, Fair Value Disclosure $ 571.4 582.3
Debt instrument, interest rate, stated percentage 5.20%  
Senior Note Maturity Year 2025  
7.20% Senior notes due 2027    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt Instrument Carrying Value $ 149.3 149.2
Debt instrument, Fair Value Disclosure $ 141.9 138.7
Debt instrument, interest rate, stated percentage 7.20%  
Senior Note Maturity Year 2027  
7.875% Senior notes due 2040    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt Instrument Carrying Value $ 376.7 378.3
Debt instrument, Fair Value Disclosure $ 258.8 270.6
Debt instrument, interest rate, stated percentage 7.875%  
Senior Note Maturity Year 2040  
5.75% Senior notes due 2044    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Debt Instrument Carrying Value $ 971.8 970.8
Debt instrument, Fair Value Disclosure $ 690.4 $ 728.0
Debt instrument, interest rate, stated percentage 5.75%  
Senior Note Maturity Year 2044  
[1] Our 2024 Convertible Notes were issued with a conversion feature. The 2024 Convertible Notes were separated into their liability and equity components on our consolidated balance sheet. The equity component was initially recorded to additional paid-in capital and as a debt discount, which will be amortized to interest expense. Excluding the unamortized discount, the carrying value of the 2024 Convertible Notes was $834.0 million and $830.1 million as of December 31, 2017 and 2016. See "Note 5 - Debt" for additional information on this issuance.