XML 51 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Financial Information (Tables)
12 Months Ended
Dec. 31, 2018
Supplemental Financial Information [Abstract]  
Accounts Receivable, Net
Accounts receivable, net, as of December 31, 2018 and 2017 consisted of the following (in millions):
 
 
2018
 
2017
Trade(1)
 
$
301.7

 
$
335.4

Other
 
46.4

 
33.6

 
 
348.1

 
369.0

Allowance for doubtful accounts (1)
 
(3.4
)
 
(23.6
)
 
 
$
344.7

 
$
345.4



(1) The decline in trade receivables and allowance for doubtful accounts is primarily due to the settlement with Petrobras described in "Note 12 - Commitments and Contingencies".
Other Current Assets
Other current assets as of December 31, 2018 and 2017 consisted of the following (in millions):
 
 
2018
 
2017
Inventory
 
$
268.1

 
$
278.8

Prepaid taxes
 
35.0

 
43.5

Deferred costs
 
23.5

 
29.7

Prepaid expenses
 
15.2

 
14.2

Other
 
19.1

 
15.0

 
 
$
360.9

 
$
381.2

Other Assets, Net
Other assets as of December 31, 2018 and 2017 consisted of the following (in millions):
 
 
2018
 
2017
Deferred tax assets
 
$
29.4

 
$
38.8

Supplemental executive retirement plan assets
 
27.2

 
30.9

Deferred costs
 
21.5

 
37.4

Intangible assets
 
2.5

 
15.7

Other
 
17.2

 
17.4

 
 
$
97.8

 
$
140.2

Accrued Liabilities And Other
Accrued liabilities and other as of December 31, 2018 and 2017 consisted of the following (in millions):
 
 
2018
 
2017
Accrued interest
 
$
100.6

 
$
83.1

Personnel costs
 
82.5

 
112.0

Deferred revenue
 
56.9

 
71.9

Income and other taxes payable
 
36.9

 
46.4

Derivative liabilities
 
10.9

 
.4

Other
 
30.2

 
12.1

 
 
$
318.0

 
$
325.9

Other Liabilities
Other liabilities as of December 31, 2018 and 2017 consisted of the following (in millions):
 
 
2018
 
2017
Unrecognized tax benefits (inclusive of interest and penalties)
 
$
177.0

 
$
178.0

Deferred tax liabilities
 
70.7

 
18.5

Intangible liabilities
 
53.5

 
59.6

Supplemental executive retirement plan liabilities
 
28.1

 
32.0

Personnel costs
 
25.1

 
18.1

Deferred revenue
 
20.5

 
51.2

Deferred rent
 
11.7

 
17.1

Other
 
9.4

 
12.2

 
 
$
396.0

 
$
386.7

Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
Accumulated other comprehensive income as of December 31, 2018 and 2017 consisted of the following (in millions):
 
 
2018
 
2017
Derivative instruments
 
$
12.6

 
$
22.5

Currency translation adjustment
 
7.3

 
7.8

Other
 
(1.7
)
 
(1.7
)
 
 
$
18.2

 
$
28.6

Repair And Maintenance Expense Related To Continuing Operations
Repair and maintenance expense related to continuing operations for each of the years in the three-year period ended December 31, 2018 was as follows (in millions):
 
 
2018
 
2017
 
2016
Repair and maintenance expense
 
$
198.4

 
$
188.7

 
$
151.1

Schedule of Cash Flows Information
Net cash provided by (used in) operating activities of continuing operations attributable to the net change in operating assets and liabilities for each of the years in the three-year period ended December 31, 2018 was as follows (in millions):
 
 
2018
 
2017
 
2016
(Increase) decrease in accounts receivable
 
$
(6.2
)
 
$
83.2

 
$
222.4

(Increase) decrease in other assets
 
(2.8
)
 
(14.0
)
 
44.0

Decrease in liabilities
 
(9.0
)
 
(3.8
)
 
(125.8
)
 
 
$
(18.0
)
 
$
65.4

 
$
140.6

Cash Paid For Interest And Income Taxes
Cash paid for interest and income taxes for each of the years in the three-year period ended December 31, 2018 was as follows (in millions):
 
 
2018
 
2017
 
2016
Interest, net of amounts capitalized
 
$
232.6

 
$
199.8

 
$
264.8

Income taxes
 
58.4

 
62.8

 
56.4

Revenue from External Customers by Products and Services [Table Text Block]
Consolidated revenues by customer for the years ended December 31, 2018, 2017 and 2016 were as follows:
 
 
2018
 
2017
 
2016
Total(1)
 
15
%
 
22
%
 
13
%
Saudi Aramco(2)
 
11
%
 
9
%
 
6
%
Petrobras(1)
 
8
%
 
11
%
 
9
%
BP (3)
 
7
%
 
15
%
 
12
%
Other
 
59
%
 
43
%
 
60
%
 

100
%

100
%
 
100
%


(1) 
For the years ended December 31, 2018, 2017 and 2016, all Total and Petrobras revenues were attributable to the Floater segment.

(2) 
For the years ended December 31, 2018, 2017 and 2016, all Saudi Aramco revenues were attributable to the Jackup segment.

(3) 
For the year ended December 31, 2018, 27%, 53% and 20% of BP revenues were attributable to our Floater, Other and Jackup segments, respectively. For the year ended December 31, 2017, 78% of BP revenues were attributable to our Floater segment and the remaining revenues were attributable to our Other segment. For the year ended December 31, 2016, 76%, 17% and 7% of BP revenues were attributable to our Floater, Other and Jackup segments, respectively.

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
Consolidated revenues by region, including the United Kingdom, our country of domicile, for the years ended December 31, 2018, 2017 and 2016 were as follows (in millions):
 
 
2018
 
2017
 
2016
Angola(1)
 
$
285.7

 
$
445.7

 
$
552.1

Australia(2)
 
283.9

 
206.7

 
222.8

U.S. Gulf of Mexico(3)
 
214.7

 
149.8

 
531.7

United Kingdom(4)
 
192.6

 
164.6

 
246.2

Saudi Arabia(4)
 
182.2

 
171.8

 
210.6

Brazil(5)
 
139.6

 
196.2

 
298.0

Egypt(5)
 
31.2

 
214.8

 
141.2

Other
 
375.5

 
293.4

 
573.8

 
 
$
1,705.4

 
$
1,843.0

 
$
2,776.4



(1) 
For the years ended December 31, 2018, 2017 and 2016, 86%, 88% and 87% of revenues earned in Angola, respectively, were attributable to our Floaters segment with the remaining revenues attributable to our Jackup segment.

(2) 
For the years ended December 31, 2018, 2017 and 2016, 92%, 87% and 95% of revenues earned in Australia, respectively, were attributable to our Floaters segment with the remaining revenues attributable to our Jackup segment.

(3) 
For the years ended December 31, 2018, 2017 and 2016, 30%, 29% and 82% of revenues earned in the U.S. Gulf of Mexico, respectively, were attributable to our Floaters segment, 42%, 31% and 7% of revenues were attributable to our Jackup segment, respectively, and the remaining revenues were attributable to our Other segment, respectively.

(4) 
For the years ended December 31, 2018, 2017 and 2016, all revenues were attributable to our Jackup segment.

(5) 
For the years ended December 31, 2018, 2017 and 2016, all revenues were attributable to our Floater segment.