XML 111 R97.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantee Of Registered Securities (Condensed Consolidating Statements Of Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Guarantor Obligations [Line Items]                        
Revenues $ 399.0 $ 430.9 $ 458.5 $ 417.0 $ 454.2 $ 460.2 $ 457.5 $ 471.1   $ 1,705.4 $ 1,843.0 $ 2,776.4
Contract drilling (exclusive of depreciation) 322.8 327.1 344.3 325.2 334.3 285.8 291.3 278.1   1,319.4 1,189.5 1,301.0
Loss on impairment 40.3 0.0 0.0 0.0 182.9 0.0 0.0 0.0   40.3 182.9 0.0
Depreciation expense 122.4 120.6 120.7 115.2 119.5 108.2 107.9 109.2   478.9 444.8 445.3
General and administrative 23.6 25.1 26.1 27.9 70.9 30.4 30.5 26.0   102.7 157.8 100.8
OPERATING INCOME (LOSS) (110.1) (41.9) (32.6) (51.3) (253.4) 35.8 27.8 57.8   (235.9) (132.0) 929.3
OTHER (EXPENSE) INCOME, NET (69.8) (77.7) (84.8) (70.7) 87.3 (40.4) (53.2) (57.7)   (303.0) (64.0) 68.2
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (179.9) (119.6) (117.4) (122.0) (166.1) (4.6) (25.4) 0.1   (538.9) (196.0) 997.5
Total provision for income taxes 23.2 23.3 24.7 18.4 42.4 23.4 19.3 24.1   89.6 109.2 108.5
DISCONTINUED OPERATIONS, NET 0.0 0.0 (8.0) (0.1) 1.4 (0.2) 0.4 (0.6) $ 8.1 (8.1) 1.0 8.1
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                   0.0 0.0 0.0
NET INCOME (LOSS) (203.1) (142.9) (150.1) (140.5) (207.1) (28.2) (44.3) (24.6)   (636.6) (304.2) 897.1
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS (0.5) (2.1) (0.9) 0.4 0.0 2.8 (1.2) (1.1)   (3.1) 0.5 (6.9)
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO $ (203.6) $ (145.0) $ (151.0) $ (140.1) $ (207.1) $ (25.4) $ (45.5) $ (25.7)   (639.7) (303.7) 890.2
Ensco Plc [Member]                        
Guarantor Obligations [Line Items]                        
Revenues                   49.5 52.9 27.9
Contract drilling (exclusive of depreciation)                   51.0 50.0 27.3
Loss on impairment                   0.0 0.0  
Depreciation expense                   0.0 0.0 0.0
General and administrative                   46.3 45.4 36.2
OPERATING INCOME (LOSS)                   (47.8) (42.5) (35.6)
OTHER (EXPENSE) INCOME, NET                   2.7 (6.8) 152.9
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                   (45.1) (49.3) 117.3
Total provision for income taxes                   0.0 0.0 0.0
DISCONTINUED OPERATIONS, NET                   0.0 0.0 0.0
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                   (594.6) (254.4) 772.9
NET INCOME (LOSS)                   (639.7) (303.7) 890.2
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS                   0.0 0.0 0.0
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO                   (639.7) (303.7) 890.2
ENSCO International Inc. [Member]                        
Guarantor Obligations [Line Items]                        
Revenues                   155.2 163.3 144.4
Contract drilling (exclusive of depreciation)                   139.5 149.9 144.8
Loss on impairment                   0.0 0.0  
Depreciation expense                   14.2 15.9 17.2
General and administrative                   0.4 50.8 0.2
OPERATING INCOME (LOSS)                   1.1 (53.3) (17.8)
OTHER (EXPENSE) INCOME, NET                   (135.2) (110.5) (79.0)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                   (134.1) (163.8) (96.8)
Total provision for income taxes                   43.3 45.0 0.7
DISCONTINUED OPERATIONS, NET                   0.0 0.0 0.0
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                   121.8 129.6 205.7
NET INCOME (LOSS)                   (55.6) (79.2) 108.2
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS                   0.0 0.0 0.0
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO                   (55.6) (79.2) 108.2
Pride International Inc. [Member]                        
Guarantor Obligations [Line Items]                        
Revenues                   0.0 0.0 0.0
Contract drilling (exclusive of depreciation)                   0.0 0.0 0.1
Loss on impairment                   0.0 0.0  
Depreciation expense                   0.0 0.0 0.4
General and administrative                   0.0 0.0 0.0
OPERATING INCOME (LOSS)                   0.0 0.0 (0.5)
OTHER (EXPENSE) INCOME, NET                   (89.0) (71.7) (76.6)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                   (89.0) (71.7) (77.1)
Total provision for income taxes                   0.0 0.0 (0.6)
DISCONTINUED OPERATIONS, NET                   0.0 0.0 0.0
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                   93.3 84.2 125.7
NET INCOME (LOSS)                   4.3 12.5 49.2
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS                   0.0 0.0 0.0
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO                   4.3 12.5 49.2
Other Non-Guarantor Subsidiaries Of Ensco [Member]                        
Guarantor Obligations [Line Items]                        
Revenues                   1,802.8 1,941.2 2,897.4
Contract drilling (exclusive of depreciation)                   1,431.0 1,304.0 1,422.1
Loss on impairment                   40.3 182.9  
Depreciation expense                   464.7 428.9 427.7
General and administrative                   56.0 61.6 64.4
OPERATING INCOME (LOSS)                   (189.2) (36.2) 983.2
OTHER (EXPENSE) INCOME, NET                   (109.0) 110.5 7.8
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                   (298.2) 74.3 991.0
Total provision for income taxes                   46.3 64.2 108.4
DISCONTINUED OPERATIONS, NET                   (8.1) 1.0 8.1
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                   0.0 0.0 0.0
NET INCOME (LOSS)                   (352.6) 11.1 890.7
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS                   (3.1) 0.5 (6.9)
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO                   (355.7) 11.6 883.8
Consolidating Adjustments [Member]                        
Guarantor Obligations [Line Items]                        
Revenues                   (302.1) (314.4) (293.3)
Contract drilling (exclusive of depreciation)                   (302.1) (314.4) (293.3)
Loss on impairment                   0.0 0.0  
Depreciation expense                   0.0 0.0 0.0
General and administrative                   0.0 0.0 0.0
OPERATING INCOME (LOSS)                   0.0 0.0 0.0
OTHER (EXPENSE) INCOME, NET                   27.5 14.5 63.1
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                   27.5 14.5 63.1
Total provision for income taxes                   0.0 0.0 0.0
DISCONTINUED OPERATIONS, NET                   0.0 0.0 0.0
EQUITY EARNINGS IN AFFILIATES, NET OF TAX                   379.5 40.6 (1,104.3)
NET INCOME (LOSS)                   407.0 55.1 (1,041.2)
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS                   0.0 0.0 0.0
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO                   $ 407.0 $ 55.1 $ (1,041.2)