XML 32 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantee Of Registered Securities
3 Months Ended
Mar. 31, 2019
Guarantees [Abstract]  
Guarantee Of Registered Securities
Guarantee of Registered Securities

In connection with the Pride acquisition in 2011, Ensco Rowan plc and Pride entered into a supplemental indenture to the indenture dated as of July 1, 2004, between Pride and the Bank of New York Mellon, as indenture trustee, providing for, among other matters, the full and unconditional guarantee by Ensco Rowan plc of Pride’s 6.875% unsecured senior notes due 2020 and 7.875% unsecured senior notes due 2040, which had an aggregate outstanding principal balance of $422.9 million as of March 31, 2019. The Ensco Rowan plc guarantee provides for the unconditional and irrevocable guarantee of the prompt payment, when due, of any amount owed to the holders of the notes.
 
Ensco Rowan plc is also a full and unconditional guarantor of the 7.2% debentures due 2027 issued by ENSCO International Incorporated during 1997, which had an aggregate outstanding principal balance of $150.0 million as of March 31, 2019.
    
Pride and Ensco International Incorporated are 100% owned subsidiaries of Ensco Rowan plc. All guarantees are unsecured obligations of Ensco Rowan plc ranking equal in right of payment with all of its existing and future unsecured and unsubordinated indebtedness.
   
The following tables present the unaudited condensed consolidating statements of operations for the three month periods ended March 31, 2019 and 2018; the unaudited condensed consolidating statements of comprehensive loss for the three month periods ended March 31, 2019 and 2018; the condensed consolidating balance sheets as of March 31, 2019 (unaudited) and December 31, 2018; and the unaudited condensed consolidating statements of cash flows for the three month periods ended March 31, 2019 and 2018, in accordance with Rule 3-10 of Regulation S-X.
ENSCO ROWAN PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended March 31, 2019
(in millions)
(Unaudited)

 
Ensco Rowan plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
11.4

 
$
39.5

 
$

 
$
430.4

 
$
(75.4
)
 
$
405.9

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
11.7

 
35.7

 

 
360.6

 
(75.4
)
 
332.6

Depreciation

 
3.7

 

 
121.3

 

 
125.0

General and administrative
14.9

 
.1

 

 
14.6

 

 
29.6

OPERATING LOSS
(15.2
)
 




(66.1
)



(81.3
)
OTHER EXPENSE, NET
(16.1
)
 
(15.4
)
 
(20.5
)
 
(27.3
)
 
4.1

 
(75.2
)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(31.3
)
 
(15.4
)

(20.5
)

(93.4
)

4.1


(156.5
)
INCOME TAX PROVISION

 
16.6

 

 
14.9

 

 
31.5

EQUITY IN EARNINGS (LOSSES) OF AFFILIATES, NET OF TAX
(159.1
)
 
32.1

 
26.1

 

 
100.9

 

NET INCOME (LOSS)
(190.4
)

.1


5.6


(108.3
)

105.0


(188.0
)
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(2.4
)
 

 
(2.4
)
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCOROWAN
$
(190.4
)
 
$
.1


$
5.6


$
(110.7
)

$
105.0


$
(190.4
)
ENSCO ROWAN PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended March 31, 2018
(in millions)
(Unaudited)

 
Ensco Rowan plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
12.3

 
$
40.3

 
$

 
$
443.5

 
$
(79.1
)
 
$
417.0

OPERATING EXPENSES
 

 
 

 
 

 
 

 
 

 


Contract drilling (exclusive of depreciation)
13.4

 
36.6

 

 
354.3

 
(79.1
)
 
325.2

Depreciation

 
3.5

 

 
111.7

 

 
115.2

General and administrative
10.2

 
.2

 

 
17.5

 

 
27.9

OPERATING LOSS
(11.3
)





(40.0
)



(51.3
)
OTHER INCOME (EXPENSE), NET
5.6

 
(28.0
)
 
(30.3
)
 
(33.4
)
 
15.4

 
(70.7
)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(5.7
)

(28.0
)

(30.3
)

(73.4
)

15.4


(122.0
)
INCOME TAX PROVISION

 
4.3

 

 
14.1

 

 
18.4

DISCONTINUED OPERATIONS, NET

 

 

 
(.1
)
 

 
(.1
)
EQUITY IN EARNINGS (LOSSES) OF AFFILIATES, NET OF TAX
(134.4
)
 
20.8

 
23.4

 

 
90.2

 

NET LOSS
(140.1
)
 
(11.5
)

(6.9
)

(87.6
)

105.6


(140.5
)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
.4

 

 
.4

NET LOSS ATTRIBUTABLE TO ENSCOROWAN
$
(140.1
)

$
(11.5
)

$
(6.9
)

$
(87.2
)

$
105.6


$
(140.1
)

ENSCO ROWAN PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE LOSS
Three Months Ended March 31, 2019
(in millions)
(Unaudited)

 
Ensco Rowan plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
$
(190.4
)
 
$
.1

 
$
5.6

 
$
(108.3
)
 
$
105.0

 
$
(188.0
)
OTHER COMPREHENSIVE INCOME (LOSS), NET
 
 
 
 
 
 
 
 
 
 
 
Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
1.6

 

 

 

 
1.6

Other

 

 

 
(.1
)
 

 
(.1
)
NET OTHER COMPREHENSIVE INCOME (LOSS)

 
1.6




(.1
)



1.5

COMPREHENSIVE INCOME (LOSS)
(190.4
)
 
1.7


5.6


(108.4
)

105.0


(186.5
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(2.4
)
 

 
(2.4
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ENSCOROWAN
$
(190.4
)
 
$
1.7


$
5.6


$
(110.8
)

$
105.0


$
(188.9
)

ENSCO ROWAN PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE LOSS
Three Months Ended March 31, 2018
(in millions)
(Unaudited)

 
Ensco Rowan plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET LOSS
$
(140.1
)
 
$
(11.5
)
 
$
(6.9
)
 
$
(87.6
)
 
$
105.6

 
$
(140.5
)
OTHER COMPREHENSIVE INCOME (LOSS), NET
 
 
 
 
 
 
 
 
 
 

Net change in fair value of derivatives

 
1.9

 

 

 

 
1.9

Reclassification of net gains on derivative instruments from other comprehensive income into net loss

 
(2.2
)
 

 

 

 
(2.2
)
Other

 

 

 
(.1
)
 

 
(.1
)
NET OTHER COMPREHENSIVE INCOME (LOSS)


(.3
)



(.1
)


 
(.4
)
COMPREHENSIVE LOSS
(140.1
)

(11.8
)

(6.9
)

(87.7
)

105.6

 
(140.9
)
COMPREHENSIVE LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
.4

 

 
.4

COMPREHENSIVE LOSS ATTRIBUTABLE TO ENSCOROWAN
$
(140.1
)

$
(11.8
)

$
(6.9
)

$
(87.3
)

$
105.6


$
(140.5
)

ENSCO ROWAN PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
March 31, 2019
(in millions)
(Unaudited)

 
 Ensco Rowan plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total
ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
245.9

 
$

 
$
2.3

 
$
50.2

 
$

 
$
298.4

Short-term investments
245.0

 

 

 

 

 
245.0

Accounts receivable, net 
4.1

 
25.4

 

 
284.2

 

 
313.7

Accounts receivable from affiliates
1,822.9

 
78.2

 
.7

 
54.2

 
(1,956.0
)
 

Other
.4

 
3.5

 

 
350.9

 

 
354.8

Total current assets
2,318.3

 
107.1


3.0


739.5


(1,956.0
)

1,211.9

PROPERTY AND EQUIPMENT, AT COST
1.8

 
101.4

 

 
15,265.4

 

 
15,368.6

Less accumulated depreciation
1.8

 
71.1

 

 
2,786.8

 

 
2,859.7

Property and equipment, net  

 
30.3




12,478.6




12,508.9

DUE FROM AFFILIATES
2,412.6

 

 
61.1

 
2,485.7

 
(4,959.4
)
 

INVESTMENTS IN AFFILIATES
8,372.7

 
3,745.8

 
1,226.0

 

 
(13,344.5
)
 

OTHER ASSETS
8.8

 

 

 
133.4

 

 
142.2

 
$
13,112.4

 
$
3,883.2


$
1,290.1


$
15,837.2


$
(20,259.9
)

$
13,863.0

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
64.8

 
$
34.0

 
$
4.6

 
$
413.5

 
$

 
$
516.9

Accounts payable to affiliates
29.2

 
55.4

 
8.6

 
1,862.8

 
(1,956.0
)
 

Total current liabilities
94.0

 
89.4


13.2


2,276.3


(1,956.0
)

516.9

DUE TO AFFILIATES 
1,439.3

 
994.5

 
1,362.2

 
1,163.4

 
(4,959.4
)
 

LONG-TERM DEBT 
3,678.4

 
149.4

 
501.5

 
689.2

 

 
5,018.5

OTHER LIABILITIES
0.4

 
67.2

 

 
359.7

 

 
427.3

ENSCOROWAN SHAREHOLDERS' EQUITY (DEFICIT)
7,900.3

 
2,582.7

 
(586.8
)
 
11,348.8

 
(13,344.5
)
 
7,900.5

NONCONTROLLING INTERESTS

 

 

 
(.2
)
 

 
(.2
)
Total equity
7,900.3

 
2,582.7


(586.8
)

11,348.6


(13,344.5
)

7,900.3

 
$
13,112.4

 
$
3,883.2


$
1,290.1


$
15,837.2


$
(20,259.9
)

$
13,863.0


ENSCO ROWAN PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2018
(in millions)

 
 Ensco Rowan plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total
ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
199.8

 
$

 
$
2.7

 
$
72.6

 
$

 
$
275.1

Short-term investments
329.0

 

 

 

 

 
329.0

Accounts receivable, net 
7.3

 
25.4

 

 
312.0

 

 
344.7

Accounts receivable from affiliates
1,861.2

 
171.4

 

 
131.7

 
(2,164.3
)
 

Other
.6

 
6.0

 

 
354.3

 

 
360.9

Total current assets
2,397.9


202.8


2.7


870.6


(2,164.3
)

1,309.7

PROPERTY AND EQUIPMENT, AT COST
1.8

 
125.2

 

 
15,390.0

 

 
15,517.0

Less accumulated depreciation
1.8

 
91.3

 

 
2,807.7

 

 
2,900.8

Property and equipment, net  


33.9




12,582.3




12,616.2

DUE FROM AFFILIATES
2,413.8

 
234.5

 
125.0

 
2,715.1

 
(5,488.4
)
 

INVESTMENTS IN AFFILIATES
8,522.6

 
3,713.7

 
1,199.9

 

 
(13,436.2
)
 

OTHER ASSETS
8.1

 

 

 
89.7

 

 
97.8

 
$
13,342.4


$
4,184.9


$
1,327.6


$
16,257.7


$
(21,088.9
)

$
14,023.7

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
85.3

 
$
32.0

 
$
12.7

 
$
398.5

 
$

 
$
528.5

Accounts payable to affiliates
59.7

 
139.5

 
38.2

 
1,926.9

 
(2,164.3
)
 

Total current liabilities
145.0


171.5


50.9


2,325.4


(2,164.3
)

528.5

DUE TO AFFILIATES 
1,432.0

 
1,226.9

 
1,366.5

 
1,463.0

 
(5,488.4
)
 

LONG-TERM DEBT 
3,676.5

 
149.3

 
502.6

 
682.0

 

 
5,010.4

OTHER LIABILITIES
.1

 
64.3

 

 
331.6

 

 
396.0

ENSCOROWAN SHAREHOLDERS' EQUITY (DEFICIT)
8,088.8

 
2,572.9

 
(592.4
)
 
11,458.3

 
(13,436.2
)
 
8,091.4

NONCONTROLLING INTERESTS

 

 

 
(2.6
)
 

 
(2.6
)
Total equity
8,088.8

 
2,572.9


(592.4
)

11,455.7


(13,436.2
)

8,088.8

      
$
13,342.4

 
$
4,184.9


$
1,327.6


$
16,257.7


$
(21,088.9
)

$
14,023.7


ENSCO ROWAN PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2019
(in millions)
(Unaudited)
 
Ensco Rowan plc
 
ENSCO International Incorporated
 
Pride International LLC
 
Other Non-guarantor Subsidiaries
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

Net cash provided by (used in) operating activities
$
(45.9
)
 
$
(43.0
)
 
$
(55.2
)
 
$
119.7

 
$

 
$
(24.4
)
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Maturities of short-term investments
204.0

 

 

 

 

 
204.0

Purchases of short-term investments
(120.0
)
 

 

 

 

 
(120.0
)
Additions to property and equipment 

 

 

 
(29.0
)
 

 
(29.0
)
Other

 

 

 
.3

 

 
.3

Net cash provided by (used in) in investing activities 
84.0

 




(28.7
)



55.3

FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Cash dividends paid
(4.5
)
 

 

 

 

 
(4.5
)
Advances from (to) affiliates
15.3

 
43.0

 
54.8

 
(113.1
)
 

 

Other
(2.8
)
 

 

 

 

 
(2.8
)
Net cash provided by (used in) financing activities
8.0

 
43.0


54.8


(113.1
)



(7.3
)
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(.3
)
 

 
(.3
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
46.1

 


(.4
)

(22.4
)



23.3

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
199.8

 

 
2.7

 
72.6

 

 
275.1

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
245.9

 
$

 
$
2.3

 
$
50.2

 
$

 
$
298.4

ENSCO ROWAN PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2018
(in millions)
(Unaudited)
 
Ensco Rowan plc
 
ENSCO International Incorporated 
 
Pride International LLC
 
Other Non-guarantor Subsidiaries
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

Net cash provided by (used in) operating activities of continuing operations
$
18.0

 
$
(36.9
)
 
$
(45.0
)
 
$
103.4

 
$

 
$
39.5

INVESTING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 
Purchases of short-term investments
(349.0
)
 

 

 

 

 
(349.0
)
Maturities of short-term investments
390.0

 

 

 


 

 
390.0

Additions to property and equipment 

 

 

 
(269.3
)
 

 
(269.3
)
Purchase of affiliate debt
(552.5
)
 

 

 

 
552.5

 

Sale of affiliate debt
479.0

 

 

 

 
(479.0
)
 

Other

 

 

 
.1

 

 
.1

Net cash provided by (used in) investing activities of continuing operations  
(32.5
)
 

 

 
(269.2
)
 
73.5

 
(228.2
)
FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 
Proceeds from issuance of senior notes
1,000.0

 

 

 

 

 
1,000.0

Reduction of long-term borrowings
(159.7
)
 

 
(537.8
)
 

 
(73.5
)
 
(771.0
)
Debt financing costs
(16.8
)
 

 

 

 

 
(16.8
)
Cash dividends paid
(4.5
)
 

 

 

 

 
(4.5
)
Advances from (to) affiliates
(666.7
)
 
36.9

 
571.7

 
58.1

 

 

Other
(1.2
)
 

 

 

 

 
(1.2
)
Net cash provided by financing activities
151.1

 
36.9

 
33.9

 
58.1

 
(73.5
)
 
206.5

Net cash provided by discontinued operations

 

 

 
2.5

 

 
2.5

Effect of exchange rate changes on cash and cash equivalents

 

 

 
(.3
)
 

 
(.3
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
136.6

 

 
(11.1
)
 
(105.5
)
 

 
20.0

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
185.2

 

 
25.6

 
234.6

 

 
445.4

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
321.8

 
$

 
$
14.5

 
$
129.1

 
$

 
$
465.4