XML 95 R83.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantee Of Registered Securities (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Guarantor Obligations [Line Items]        
Cash and cash equivalents $ 959.1 $ 275.1 $ 485.5 $ 445.4
Short-term investments 135.0 329.0    
Accounts receivable, net 628.7 344.7    
Accounts receivable from affiliates 0.0 0.0    
Other current assets 499.7 360.9    
Total current assets 2,222.5 1,309.7    
PROPERTY AND EQUIPMENT, AT COST 18,472.8 15,517.0    
Less accumulated depreciation 3,017.1 2,900.8    
Property and equipment, net 15,455.7 12,616.2 12,783.9  
Due from Joint Ventures, Noncurrent 453.1 0.0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 139.4 0.0    
DUE FROM AFFILIATES 0.0 0.0    
Investment in and advances to Consolidated Subsidiaries 0.0 0.0    
OTHER ASSETS 169.4 97.8    
TOTAL ASSETS 18,440.1 14,023.7    
Accounts payable and accrued liabilities 773.5 528.5    
Accounts payable to affiliates 0.0 0.0    
Long-term Debt, Current Maturities 1,125.3 0.0    
Total current liabilities 1,898.8 528.5    
Due to Affiliate 0.0 0.0    
LONG-TERM DEBT 6,020.1 5,010.4    
OTHER LIABILITIES 799.0 396.0    
ENSCO SHAREHOLDERS' EQUITY 9,720.6 8,091.4    
NONCONTROLLING INTERESTS 1.6 (2.6)    
Total equity 9,722.2 8,088.8    
Total liabilities and shareholders' equity 18,440.1 14,023.7    
Valaris plc        
Guarantor Obligations [Line Items]        
Cash and cash equivalents 481.7 199.8 305.6 185.2
Short-term investments 135.0 329.0    
Accounts receivable, net 4.4 7.3    
Accounts receivable from affiliates 2,008.3 1,861.2    
Other current assets 0.0 0.6    
Total current assets 2,629.4 2,397.9    
PROPERTY AND EQUIPMENT, AT COST 1.8 1.8    
Less accumulated depreciation 1.8 1.8    
Property and equipment, net 0.0 0.0    
DUE FROM AFFILIATES 2,416.3 2,413.8    
Investment in and advances to Consolidated Subsidiaries 10,259.5 8,522.6    
OTHER ASSETS 10.3 8.1    
TOTAL ASSETS 15,315.5 13,342.4    
Accounts payable and accrued liabilities 105.6 85.3    
Accounts payable to affiliates 34.5 59.7    
Long-term Debt, Current Maturities 691.9      
Total current liabilities 832.0 145.0    
Due to Affiliate 1,781.6 1,432.0    
LONG-TERM DEBT 2,988.2 3,676.5    
OTHER LIABILITIES (8.4) 0.1    
ENSCO SHAREHOLDERS' EQUITY 9,722.1 8,088.8    
NONCONTROLLING INTERESTS 0.0 0.0    
Total equity 9,722.1 8,088.8    
Total liabilities and shareholders' equity 15,315.5 13,342.4    
ENSCO International Incorporated        
Guarantor Obligations [Line Items]        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Short-term investments 0.0 0.0    
Accounts receivable, net 23.4 25.4    
Accounts receivable from affiliates 110.0 171.4    
Other current assets 11.5 6.0    
Total current assets 144.9 202.8    
PROPERTY AND EQUIPMENT, AT COST 104.7 125.2    
Less accumulated depreciation 75.1 91.3    
Property and equipment, net 29.6 33.9    
DUE FROM AFFILIATES 0.0 234.5    
Investment in and advances to Consolidated Subsidiaries 3,789.0 3,713.7    
OTHER ASSETS 0.0 0.0    
TOTAL ASSETS 3,963.5 4,184.9    
Accounts payable and accrued liabilities 14.9 32.0    
Accounts payable to affiliates 71.6 139.5    
Long-term Debt, Current Maturities 37.7      
Total current liabilities 124.2 171.5    
Due to Affiliate 1,036.3 1,226.9    
LONG-TERM DEBT 111.6 149.3    
OTHER LIABILITIES 79.0 64.3    
ENSCO SHAREHOLDERS' EQUITY 2,612.4 2,572.9    
NONCONTROLLING INTERESTS 0.0 0.0    
Total equity 2,612.4 2,572.9    
Total liabilities and shareholders' equity 3,963.5 4,184.9    
Pride International LLC        
Guarantor Obligations [Line Items]        
Cash and cash equivalents 2.7 2.7 16.1 25.6
Short-term investments 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Accounts receivable from affiliates 1.4 0.0    
Other current assets 0.0 0.0    
Total current assets 4.1 2.7    
PROPERTY AND EQUIPMENT, AT COST 0.0 0.0    
Less accumulated depreciation 0.0 0.0    
Property and equipment, net 0.0 0.0    
DUE FROM AFFILIATES 61.1 125.0    
Investment in and advances to Consolidated Subsidiaries 1,253.0 1,199.9    
OTHER ASSETS 0.0 0.0    
TOTAL ASSETS 1,318.2 1,327.6    
Accounts payable and accrued liabilities 12.7 12.7    
Accounts payable to affiliates 27.6 38.2    
Long-term Debt, Current Maturities 0.0      
Total current liabilities 40.3 50.9    
Due to Affiliate 1,357.7 1,366.5    
LONG-TERM DEBT 500.3 502.6    
OTHER LIABILITIES 0.0 0.0    
ENSCO SHAREHOLDERS' EQUITY (580.1) (592.4)    
NONCONTROLLING INTERESTS 0.0 0.0    
Total equity (580.1) (592.4)    
Total liabilities and shareholders' equity 1,318.2 1,327.6    
Other Non-Guarantor Subsidiaries of Valaris        
Guarantor Obligations [Line Items]        
Cash and cash equivalents 474.7 72.6 163.8 234.6
Short-term investments 0.0 0.0    
Accounts receivable, net 600.9 312.0    
Accounts receivable from affiliates 76.5 131.7    
Other current assets 488.2 354.3    
Total current assets 1,640.3 870.6    
PROPERTY AND EQUIPMENT, AT COST 18,366.3 15,390.0    
Less accumulated depreciation 2,940.2 2,807.7    
Property and equipment, net 15,426.1 12,582.3    
Due from Joint Ventures, Noncurrent 453.1      
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 139.4      
DUE FROM AFFILIATES 2,865.3 2,715.1    
Investment in and advances to Consolidated Subsidiaries 0.0 0.0    
OTHER ASSETS 159.1 89.7    
TOTAL ASSETS 20,683.3 16,257.7    
Accounts payable and accrued liabilities 640.3 398.5    
Accounts payable to affiliates 2,062.5 1,926.9    
Long-term Debt, Current Maturities 395.7      
Total current liabilities 3,098.5 2,325.4    
Due to Affiliate 1,167.1 1,463.0    
LONG-TERM DEBT 2,420.0 682.0    
OTHER LIABILITIES 728.4 331.6    
ENSCO SHAREHOLDERS' EQUITY 13,267.7 11,458.3    
NONCONTROLLING INTERESTS 1.6 (2.6)    
Total equity 13,269.3 11,455.7    
Total liabilities and shareholders' equity 20,683.3 16,257.7    
Consolidating Adjustments        
Guarantor Obligations [Line Items]        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Short-term investments 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Accounts receivable from affiliates (2,196.2) (2,164.3)    
Other current assets 0.0 0.0    
Total current assets (2,196.2) (2,164.3)    
PROPERTY AND EQUIPMENT, AT COST 0.0 0.0    
Less accumulated depreciation 0.0 0.0    
Property and equipment, net 0.0 0.0    
DUE FROM AFFILIATES (5,342.7) (5,488.4)    
Investment in and advances to Consolidated Subsidiaries (15,301.5) (13,436.2)    
OTHER ASSETS 0.0 0.0    
TOTAL ASSETS (22,840.4) (21,088.9)    
Accounts payable and accrued liabilities 0.0 0.0    
Accounts payable to affiliates (2,196.2) (2,164.3)    
Long-term Debt, Current Maturities 0.0      
Total current liabilities (2,196.2) (2,164.3)    
Due to Affiliate (5,342.7) (5,488.4)    
LONG-TERM DEBT 0.0 0.0    
OTHER LIABILITIES 0.0 0.0    
ENSCO SHAREHOLDERS' EQUITY (15,301.5) (13,436.2)    
NONCONTROLLING INTERESTS 0.0 0.0    
Total equity (15,301.5) (13,436.2)    
Total liabilities and shareholders' equity $ (22,840.4) $ (21,088.9)