XML 94 R50.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Schedule Of Carrying Values And Estimated Fair Values Of Debt Instruments) (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Amounts borrowed under the credit facility $ 140.6   $ 0.0
Less: current maturities 125.5   0.0
Total long-term debt, carrying value 6,042.3   5,010.4
Total outstanding borrowings under credit facility 140.6    
Unamortized deferred financing cost 7.7    
Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value 6,167.8   5,010.4
Less: current maturities 125.5   0.0
Total long-term debt, carrying value 6,042.3   5,010.4
Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   3,958.1   3,545.8
Less: current maturities 121.3   0.0
Total long-term debt, estimated fair value 3,836.8   3,545.8
Line of Credit | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value 132.9   0.0
Line of Credit | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Amounts borrowed under the credit facility $ 140.6   0.0
7.88% Senior notes due 2019      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 6.875% 6.875%  
7.88% Senior notes due 2019 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 125.5   127.5
7.88% Senior notes due 2019 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 121.3   121.6
4.70% Senior notes due 2021      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 4.70% 4.70%  
4.70% Senior notes due 2021 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 113.1   112.7
4.70% Senior notes due 2021 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 98.7   101.8
4.875% Senior Notes Due 2022      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 4.875% 4.875%  
4.875% Senior Notes Due 2022 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 597.1   0.0
4.875% Senior Notes Due 2022 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 474.9   0.0
3.00% exchangeable senior notes due 2024      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 3.00% 3.00%  
3.00% exchangeable senior notes due 2024 | Convertible Debt      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of 2024 convertible notes $ 838.0   836.3
3.00% exchangeable senior notes due 2024 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value 691.0   666.8
3.00% exchangeable senior notes due 2024 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 573.4   575.5
4.50% Senior Notes due 2024      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 4.50% 4.50%  
4.50% Senior Notes due 2024 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 301.9   619.8
4.50% Senior Notes due 2024 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 170.5   405.2
4.75% Senior notes due 2024      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 4.75% 4.75%  
4.75% Senior notes due 2024 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 274.3   0.0
4.75% Senior notes due 2024 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 197.9   0.0
8.00% Senior notes due 2024      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 8.00% 8.00%  
8.00% Senior notes due 2024 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 296.0   337.0
8.00% Senior notes due 2024 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 195.4   273.7
7.375% Senior notes due 2025      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 7.375% 7.375%  
7.375% Senior notes due 2025 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 328.1   0.0
7.375% Senior notes due 2025 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 214.1   0.0
5.20% Senior notes due 2025      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 5.20% 5.20%  
5.20% Senior notes due 2025 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 331.6   664.4
5.20% Senior notes due 2025 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 180.3   443.9
7.75% Senior notes due 2026      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 7.75% 7.75%  
7.75% Senior notes due 2026 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 986.6   985.0
7.75% Senior notes due 2026 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 541.9   725.5
7.20% Senior notes due 2027      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 7.20% 7.20%  
7.20% Senior notes due 2027 | Debentures | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 111.6   149.3
7.20% Senior notes due 2027 | Debentures | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 70.5   109.1
7.875% Senior notes due 2040      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 7.875% 7.875%  
7.875% Senior notes due 2040 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 373.7   375.0
7.875% Senior notes due 2040 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 155.3   223.2
5.40% Senior Notes Due 2042      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 5.40% 5.40%  
5.40% Senior Notes Due 2042 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 262.3   0.0
5.40% Senior Notes Due 2042 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 192.2   0.0
5.75% Senior notes due 2044      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 5.75% 5.75%  
5.75% Senior notes due 2044 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 973.7   972.9
5.75% Senior notes due 2044 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 434.0   566.3
5.85% Senior Notes Due 2044      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument interest rate stated percentage 5.85% 5.85%  
5.85% Senior Notes Due 2044 | Senior Notes | Carrying Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 268.4   0.0
5.85% Senior Notes Due 2044 | Senior Notes | Estimate of Fair Value      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated Fair Value   $ 197.1   $ 0.0