XML 85 R83.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantee Of Registered Securities (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS            
    Cash and cash equivalents $ 129.5 $ 275.1 $ 275.1 $ 196.0 $ 445.4 $ 445.4
Short-term investments 0.0   329.0      
Accounts receivable, net 567.0   344.7      
Accounts receivable from affiliates 0.0   0.0      
    Other current assets 487.5   360.9      
Total current assets 1,184.0   1,309.7      
PROPERTY AND EQUIPMENT, AT COST 18,392.9   15,517.0      
    Less accumulated depreciation 3,142.2   2,900.8      
       Property and equipment, net 15,250.7   12,616.2 12,731.6    
LONG-TERM NOTES RECEIVABLE FROM ARO 452.9   0.0      
INVESTMENT IN ARO 138.2   0.0      
DUE FROM AFFILIATES 0.0   0.0      
Investment in and advances to Consolidated Subsidiaries 0.0   0.0      
OTHER ASSETS 204.8   97.8      
TOTAL ASSETS 17,230.6   14,023.7      
CURRENT LIABILITIES            
Accounts payable and accrued liabilities 734.1   528.5      
Accounts payable to affiliates 0.0   0.0      
Less: current maturities 125.5   0.0      
Total current liabilities 859.6   528.5      
Due to Affiliate 0.0   0.0      
Long-term Debt, Excluding Current Maturities 6,042.3   5,010.4      
OTHER LIABILITIES 798.2   396.0      
ENSCO SHAREHOLDERS' EQUITY 9,531.4   8,091.4      
NONCONTROLLING INTERESTS (0.9)   (2.6)      
Total equity 9,530.5   8,088.8      
Total liabilities and shareholders' equity 17,230.6   14,023.7      
Valaris plc            
CURRENT ASSETS            
    Cash and cash equivalents 72.5   199.8 146.7   185.2
Short-term investments 0.0   329.0      
Accounts receivable, net 2.0   7.3      
Accounts receivable from affiliates 3,282.0   1,861.2      
    Other current assets 0.0   0.6      
Total current assets 3,356.5   2,397.9      
PROPERTY AND EQUIPMENT, AT COST 1.8   1.8      
    Less accumulated depreciation 1.8   1.8      
       Property and equipment, net 0.0   0.0      
DUE FROM AFFILIATES 1,100.0   2,413.8      
Investment in and advances to Consolidated Subsidiaries 9,934.2   8,522.6      
OTHER ASSETS 1.5   8.1      
TOTAL ASSETS 14,392.2   13,342.4      
CURRENT LIABILITIES            
Accounts payable and accrued liabilities 81.6   85.3      
Accounts payable to affiliates 213.7   59.7      
Less: current maturities 0.0          
Total current liabilities 295.3   145.0      
Due to Affiliate 1,454.3   1,432.0      
Long-term Debt, Excluding Current Maturities 3,122.7   3,676.5      
OTHER LIABILITIES (10.6)   0.1      
ENSCO SHAREHOLDERS' EQUITY 9,530.5   8,088.8      
NONCONTROLLING INTERESTS 0.0   0.0      
Total equity 9,530.5   8,088.8      
Total liabilities and shareholders' equity 14,392.2   13,342.4      
ENSCO International Incorporated            
CURRENT ASSETS            
    Cash and cash equivalents 0.0   0.0 0.0   0.0
Short-term investments 0.0   0.0      
Accounts receivable, net 25.4   25.4      
Accounts receivable from affiliates 372.2   171.4      
    Other current assets 8.9   6.0      
Total current assets 406.5   202.8      
PROPERTY AND EQUIPMENT, AT COST 123.2   125.2      
    Less accumulated depreciation 82.8   91.3      
       Property and equipment, net 40.4   33.9      
DUE FROM AFFILIATES 0.0   234.5      
Investment in and advances to Consolidated Subsidiaries 776.1   3,713.7      
OTHER ASSETS 0.0   0.0      
TOTAL ASSETS 1,223.0   4,184.9      
CURRENT LIABILITIES            
Accounts payable and accrued liabilities 22.1   32.0      
Accounts payable to affiliates 112.9   139.5      
Less: current maturities 0.0          
Total current liabilities 135.0   171.5      
Due to Affiliate 542.4   1,226.9      
Long-term Debt, Excluding Current Maturities 111.7   149.3      
OTHER LIABILITIES 56.0   64.3      
ENSCO SHAREHOLDERS' EQUITY 377.9   2,572.9      
NONCONTROLLING INTERESTS 0.0   0.0      
Total equity 377.9   2,572.9      
Total liabilities and shareholders' equity 1,223.0   4,184.9      
Pride International LLC            
CURRENT ASSETS            
    Cash and cash equivalents 0.0   2.7 5.9   25.6
Short-term investments 0.0   0.0      
Accounts receivable, net 0.0   0.0      
Accounts receivable from affiliates 2.0   0.0      
    Other current assets 0.0   0.0      
Total current assets 2.0   2.7      
PROPERTY AND EQUIPMENT, AT COST 0.0   0.0      
    Less accumulated depreciation 0.0   0.0      
       Property and equipment, net 0.0   0.0      
DUE FROM AFFILIATES 38.9   125.0      
Investment in and advances to Consolidated Subsidiaries 1,184.9   1,199.9      
OTHER ASSETS 0.0   0.0      
TOTAL ASSETS 1,225.8   1,327.6      
CURRENT LIABILITIES            
Accounts payable and accrued liabilities 4.7   12.7      
Accounts payable to affiliates 796.8   38.2      
Less: current maturities 125.5          
Total current liabilities 927.0   50.9      
Due to Affiliate 593.6   1,366.5      
Long-term Debt, Excluding Current Maturities 373.6   502.6      
OTHER LIABILITIES 0.0   0.0      
ENSCO SHAREHOLDERS' EQUITY (668.4)   (592.4)      
NONCONTROLLING INTERESTS 0.0   0.0      
Total equity (668.4)   (592.4)      
Total liabilities and shareholders' equity 1,225.8   1,327.6      
Other Non-Guarantor Subsidiaries of Valaris            
CURRENT ASSETS            
    Cash and cash equivalents 57.0   72.6 43.4   234.6
Short-term investments 0.0   0.0      
Accounts receivable, net 539.6   312.0      
Accounts receivable from affiliates 280.5   131.7      
    Other current assets 478.6   354.3      
Total current assets 1,355.7   870.6      
PROPERTY AND EQUIPMENT, AT COST 18,267.9   15,390.0      
    Less accumulated depreciation 3,057.6   2,807.7      
       Property and equipment, net 15,210.3   12,582.3      
LONG-TERM NOTES RECEIVABLE FROM ARO 452.9          
INVESTMENT IN ARO 138.2          
DUE FROM AFFILIATES 2,590.3   2,715.1      
Investment in and advances to Consolidated Subsidiaries 0.0   0.0      
OTHER ASSETS 203.3   89.7      
TOTAL ASSETS 19,950.7   16,257.7      
CURRENT LIABILITIES            
Accounts payable and accrued liabilities 625.7   398.5      
Accounts payable to affiliates 2,813.3   1,926.9      
Less: current maturities 0.0          
Total current liabilities 3,439.0   2,325.4      
Due to Affiliate 1,138.9   1,463.0      
Long-term Debt, Excluding Current Maturities 2,434.3   682.0      
OTHER LIABILITIES 752.8   331.6      
ENSCO SHAREHOLDERS' EQUITY 12,186.6   11,458.3      
NONCONTROLLING INTERESTS (0.9)   (2.6)      
Total equity 12,185.7   11,455.7      
Total liabilities and shareholders' equity 19,950.7   16,257.7      
Consolidating Adjustments            
CURRENT ASSETS            
    Cash and cash equivalents 0.0   0.0 $ 0.0   $ 0.0
Short-term investments 0.0   0.0      
Accounts receivable, net 0.0   0.0      
Accounts receivable from affiliates (3,936.7)   (2,164.3)      
    Other current assets 0.0   0.0      
Total current assets (3,936.7)   (2,164.3)      
PROPERTY AND EQUIPMENT, AT COST 0.0   0.0      
    Less accumulated depreciation 0.0   0.0      
       Property and equipment, net 0.0   0.0      
DUE FROM AFFILIATES (3,729.2)   (5,488.4)      
Investment in and advances to Consolidated Subsidiaries (11,895.2)   (13,436.2)      
OTHER ASSETS 0.0   0.0      
TOTAL ASSETS (19,561.1)   (21,088.9)      
CURRENT LIABILITIES            
Accounts payable and accrued liabilities 0.0   0.0      
Accounts payable to affiliates (3,936.7)   (2,164.3)      
Less: current maturities 0.0          
Total current liabilities (3,936.7)   (2,164.3)      
Due to Affiliate (3,729.2)   (5,488.4)      
Long-term Debt, Excluding Current Maturities 0.0   0.0      
OTHER LIABILITIES 0.0   0.0      
ENSCO SHAREHOLDERS' EQUITY (11,895.2)   (13,436.2)      
NONCONTROLLING INTERESTS 0.0   0.0      
Total equity (11,895.2)   (13,436.2)      
Total liabilities and shareholders' equity $ (19,561.1)   $ (21,088.9)