XML 57 R84.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantee Of Registered Securities (Condensed Consolidating Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
OPERATING ACTIVITIES    
Net cash (used in) provided by operating activities of continuing operations $ (427.5) $ (82.2)
INVESTING ACTIVITIES    
Rowan cash acquired 931.9 0.0
Maturities of short-term investments 474.0 675.0
Purchases of short-term investments (145.0) (669.0)
Additions to property and equipment  (174.2) (378.7)
Other  4.9 10.0
Sale of Affiliate Debt   0.0
Purchase of Affiliate Debt   0.0
Net cash provided by (used in) investing activities of continuing operations 1,091.6 (362.7)
FINANCING ACTIVITIES    
Proceeds from issuance of senior notes   1,000.0
Reduction of long-term borrowings (928.1) (771.2)
Cash dividends paid (4.5) (13.4)
Borrowings on credit facility 175.0 0.0
Debt issuance costs 0.0 17.0
Repayments of credit facility borrowings 34.4 0.0
Repayments of credit facility borrowings 9.4 0.0
Debt solicitation fees (9.4) 0.0
Other (7.7) (4.7)
Advances from affiliates   0.0
Net cash provided by (used in) financing activities (809.1) 193.7
Net cash provided by discontinued operations 0.0 2.5
Effect of exchange rate changes on cash and cash equivalents (0.6) (0.7)
DECREASE IN CASH AND CASH EQUIVALENTS (145.6) (249.4)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 275.1 445.4
CASH AND CASH EQUIVALENTS, END OF PERIOD 129.5 196.0
Valaris plc    
OPERATING ACTIVITIES    
Net cash (used in) provided by operating activities of continuing operations (125.2) 19.7
INVESTING ACTIVITIES    
Rowan cash acquired 0.0  
Maturities of short-term investments 474.0 675.0
Purchases of short-term investments (145.0) (669.0)
Additions to property and equipment  0.0 0.0
Other  0.0 0.0
Sale of Affiliate Debt   479.0
Purchase of Affiliate Debt   552.5
Net cash provided by (used in) investing activities of continuing operations 329.0 (67.5)
FINANCING ACTIVITIES    
Proceeds from issuance of senior notes   1,000.0
Reduction of long-term borrowings (536.6) (159.9)
Cash dividends paid (4.5) (13.4)
Borrowings on credit facility 175.0  
Debt issuance costs   17.0
Repayments of credit facility borrowings 34.4  
Other (5.3) (1.9)
Advances from affiliates 74.7 798.5
Net cash provided by (used in) financing activities (331.1) 9.3
Net cash provided by discontinued operations 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
DECREASE IN CASH AND CASH EQUIVALENTS (127.3) (38.5)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 199.8 185.2
CASH AND CASH EQUIVALENTS, END OF PERIOD 72.5 146.7
ENSCO International Incorporated    
OPERATING ACTIVITIES    
Net cash (used in) provided by operating activities of continuing operations (82.3) (257.2)
INVESTING ACTIVITIES    
Rowan cash acquired 0.0  
Maturities of short-term investments 0.0 0.0
Purchases of short-term investments 0.0 0.0
Additions to property and equipment  0.0 0.0
Other  0.0 0.0
Sale of Affiliate Debt   0.0
Purchase of Affiliate Debt   0.0
Net cash provided by (used in) investing activities of continuing operations 0.0 0.0
FINANCING ACTIVITIES    
Proceeds from issuance of senior notes   0.0
Reduction of long-term borrowings (30.4) 0.0
Cash dividends paid 0.0 0.0
Debt issuance costs   0.0
Repayments of credit facility borrowings 0.0  
Other 0.0 0.0
Advances from affiliates 112.7 257.2
Net cash provided by (used in) financing activities 82.3 257.2
Net cash provided by discontinued operations 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
DECREASE IN CASH AND CASH EQUIVALENTS 0.0 0.0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0.0 0.0
CASH AND CASH EQUIVALENTS, END OF PERIOD 0.0 0.0
Pride International LLC    
OPERATING ACTIVITIES    
Net cash (used in) provided by operating activities of continuing operations (98.0) (85.1)
INVESTING ACTIVITIES    
Rowan cash acquired 0.0  
Maturities of short-term investments 0.0 0.0
Purchases of short-term investments 0.0 0.0
Additions to property and equipment  0.0 0.0
Other  0.0 0.0
Sale of Affiliate Debt   0.0
Purchase of Affiliate Debt   0.0
Net cash provided by (used in) investing activities of continuing operations 0.0 0.0
FINANCING ACTIVITIES    
Proceeds from issuance of senior notes   0.0
Reduction of long-term borrowings 0.0 (537.8)
Cash dividends paid 0.0 0.0
Debt issuance costs   0.0
Repayments of credit facility borrowings 0.0  
Other 0.0 0.0
Advances from affiliates 95.3 603.2
Net cash provided by (used in) financing activities 95.3 65.4
Net cash provided by discontinued operations 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
DECREASE IN CASH AND CASH EQUIVALENTS (2.7) (19.7)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2.7 25.6
CASH AND CASH EQUIVALENTS, END OF PERIOD 0.0 5.9
Other Non-Guarantor Subsidiaries of Valaris    
OPERATING ACTIVITIES    
Net cash (used in) provided by operating activities of continuing operations (122.0) 240.4
INVESTING ACTIVITIES    
Rowan cash acquired 931.9  
Maturities of short-term investments 0.0 0.0
Purchases of short-term investments 0.0 0.0
Additions to property and equipment  (174.2) (378.7)
Other  4.9 10.0
Sale of Affiliate Debt   0.0
Purchase of Affiliate Debt   0.0
Net cash provided by (used in) investing activities of continuing operations 762.6 (368.7)
FINANCING ACTIVITIES    
Proceeds from issuance of senior notes   0.0
Reduction of long-term borrowings (361.1) 0.0
Cash dividends paid 0.0 0.0
Debt issuance costs   0.0
Repayments of credit facility borrowings 9.4  
Debt solicitation fees (9.4)  
Other (2.4) (2.8)
Advances from affiliates 282.7 61.9
Net cash provided by (used in) financing activities (655.6) (64.7)
Net cash provided by discontinued operations 0.0 2.5
Effect of exchange rate changes on cash and cash equivalents (0.6) (0.7)
DECREASE IN CASH AND CASH EQUIVALENTS (15.6) (191.2)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 72.6 234.6
CASH AND CASH EQUIVALENTS, END OF PERIOD 57.0 43.4
Consolidating Adjustments    
OPERATING ACTIVITIES    
Net cash (used in) provided by operating activities of continuing operations 0.0 0.0
INVESTING ACTIVITIES    
Rowan cash acquired 0.0  
Maturities of short-term investments 0.0 0.0
Purchases of short-term investments 0.0 0.0
Additions to property and equipment  0.0 0.0
Other  0.0 0.0
Sale of Affiliate Debt   (479.0)
Purchase of Affiliate Debt   (552.5)
Net cash provided by (used in) investing activities of continuing operations 0.0 73.5
FINANCING ACTIVITIES    
Proceeds from issuance of senior notes   0.0
Reduction of long-term borrowings 0.0 (73.5)
Cash dividends paid 0.0 0.0
Debt issuance costs   0.0
Repayments of credit facility borrowings 0.0  
Other 0.0 0.0
Advances from affiliates   0.0
Net cash provided by (used in) financing activities 0.0 (73.5)
Net cash provided by discontinued operations 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0
DECREASE IN CASH AND CASH EQUIVALENTS 0.0 0.0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0.0 0.0
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 0.0 $ 0.0