XML 62 R115.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Unaudited Quarterly Financial Data (Summary Of Unaudited Quarterly Consolidated Income Statement) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Quarterly Financial Data [Abstract]                      
Revenues $ 512.1 $ 551.3 $ 583.9 $ 405.9 $ 399.0 $ 430.9 $ 458.5 $ 417.0 $ 2,053.2 $ 1,705.4 $ 1,843.0
Cost of Goods and Services Sold 476.6 496.5 500.3 332.6 322.8 327.1 344.3 325.2 1,806.0 1,319.4 1,189.5
Loss on impairment 13.3 88.2 2.5 0.0 40.3 0.0 0.0 0.0 104.0 40.3 182.9
Depreciation expense 163.8 163.0 157.9 125.0 122.4 120.6 120.7 115.2 609.7 478.9 444.8
General and administrative 42.0 36.1 81.2 29.6 23.6 25.1 26.1 27.9 188.9 102.7 157.8
EQUITY IN EARNINGS OF ARO (9.5) (3.7) 0.6 0.0         (12.6) 0.0 0.0
OPERATING LOSS (193.1) (236.2) (157.4) (81.3) (110.1) (41.9) (32.6) (51.3) (668.0) (235.9) (132.0)
Other income (expense), net 41.9 40.2 597.3 (75.2) (69.8) (77.7) (84.8) (70.7) 604.2 (303.0) (64.0)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (151.2) (196.0) 439.9 (156.5) (179.9) (119.6) (117.4) (122.0) (63.8) (538.9) (196.0)
Provision for income taxes 62.8 1.5 32.6 31.5 23.2 23.3 24.7 18.4 128.4 89.6 109.2
LOSS FROM CONTINUING OPERATIONS         (203.1) (142.9) (142.1) (140.4) (192.2) (628.5) (305.2)
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET         0.0 0.0 (8.0) (0.1) 0.0 (8.1) 1.0
NET LOSS (214.0) (197.5) 407.3 (188.0) (203.1) (142.9) (150.1) (140.5) (192.2) (636.6) (304.2)
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS (2.0) 0.4 (1.8) (2.4) (0.5) (2.1) (0.9) 0.4 (5.8) (3.1) 0.5
NET LOSS ATTRIBUTABLE TO VALARIS $ (216.0) $ (197.1) $ 405.5 $ (190.4) $ (203.6) $ (145.0) $ (151.0) $ (140.1) $ (198.0) $ (639.7) $ (303.7)
Income (loss) per share – basic and diluted                      
Continuing operations $ (1.09) $ (1.00) $ 2.09 $ (1.75) $ (1.88) $ (1.34) $ (1.31) $ (1.29) $ (1.14) $ (5.82) $ (3.66)
Discontinued operations 0 0 0 0 0 0 (0.08) 0 0 (0.08) 0
Total earnings per share - basic $ (1.09) $ (1.00) $ 2.09 $ (1.75) $ (1.88) $ (1.34) $ (1.39) $ (1.29) $ (1.14) $ (5.90) $ (3.66)