XML 96 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity Method Investment in ARO (Tables)
12 Months Ended
Dec. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments A reconciliation of those components is presented below (in millions):
 
 
April 11, 2019 - December 31, 2019
50% interest in ARO net income
 
$
12.3

Amortization of basis differences
 
(24.9
)
Equity in earnings of ARO
 
$
(12.6
)

Summarized financial information for ARO is as follows (in millions):
 
 
April 11, 2019 - December 31, 2019
Revenues
 
$
410.5

Operating expenses
 
 
   Contract drilling (exclusive of depreciation)
 
280.2

   Depreciation
 
40.3

   General and administrative
 
27.1

Operating income
 
62.9

Other expense, net
 
28.6

Provision for income taxes
 
9.7

Net income
 
$
24.6


 
 
December 31, 2019
Current assets
 
$
407.2

Non-current assets
 
874.8

Total assets
 
$
1,282.0

 
 
 
Current liabilities
 
$
183.2

Non-current liabilities
 
1,015.5

Total liabilities
 
$
1,198.7


The following summarizes the total assets and liabilities as reflected in our consolidated balance sheet as well as our maximum exposure to loss related to ARO (in millions). Our maximum exposure to loss is limited to (1) our equity investment in ARO; (2) the outstanding balance on our shareholder notes receivable; and (3) other receivables for services provided to ARO, partially offset by payables for services received.
 
December 31, 2019
Total assets
$
623.5

Less: total liabilities
.7

Maximum exposure to loss
$
622.8


Schedule of Related Party Transactions
Revenues recognized by us related to the Lease Agreements, Transition Services Agreement and Secondment Agreement are as follows (in millions):
 
 
Year Ended December 31, 2019
Lease revenue
 
$
58.2

Secondment revenue
 
49.9

Transition Services revenue
 
17.3

Total revenue from ARO (1)
 
$
125.4


(1) 
All of the revenues presented above are included in our Other segment in our segment disclosures. See Note 15 for additional information.

Schedule of Notes Receivable
The following table summarizes the maturity schedule of our notes receivable from ARO as of December 31, 2019 (in millions):

Maturity Date
Principal Amount
October 2027
$
275.2

October 2028
177.7

Total
$
452.9