XML 45 R26.htm IDEA: XBRL DOCUMENT
v3.20.1

Equity Method Investment In ARO (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2020
Equity Method Investments and Joint Ventures [Abstract] |
Equity Method Investments | Summarized financial information for ARO is as follows (in millions):
| Three Months Ended March 31, 2020
Revenues | $ | 140.3 |
Operating expenses |
Contract drilling (exclusive of depreciation) | 108.3 |
Depreciation | 13.0 |
General and administrative | 8.3 |
Operating income | 10.7 |
Other expense, net | 6.6 |
Provision for income taxes | .9 |
Net income | $ | 3.2 |
| March 31, 2020 |  | December 31, 2019
Current assets | $ | 351.2 |  |  | $ | 407.2 |
Non-current assets | 943.8 |  |  | 874.8 |
Total assets | $ | 1,295.0 |  |  | $ | 1,282.0 |
Current liabilities | $ | 215.6 |  |  | $ | 183.2 |
Non-current liabilities | 992.9 |  |  | 1,015.5 |
Total liabilities | $ | 1,208.5 |  |  | $ | 1,198.7 |
Equity in Earnings of ARO We account for our interest in ARO using the equity method of accounting and only recognize our portion of ARO's net income, adjusted for basis differences as discussed below, which is included in equity in earnings of ARO in our condensed consolidated statements of operations. ARO is a variable interest entity; however, we are not the primary beneficiary and therefore do not consolidate ARO. Judgments regarding our level of influence over ARO included considering key factors such as each partner's ownership interest, representation on the board of managers of ARO and ability to direct activities that most significantly impact ARO's economic performance, including the ability to influence policy-making decisions. As a result of the Rowan Transaction, we recorded our equity method investment in ARO at its estimated fair value on the Transaction Date. Additionally, we computed the difference between the fair value of ARO's net assets and the carrying value of those net assets in ARO's US GAAP financial statements ("basis differences"). The basis differences primarily relate to ARO's long-lived assets and the recognition of intangible assets associated with certain of ARO's drilling contracts that were determined to have favorable terms as of the Transaction Date. The basis differences are amortized over the remaining life of the assets or liabilities to which they relate and are recognized as an adjustment to the equity in earnings of ARO in our condensed consolidated statements of operations. The amortization of those basis differences are combined with our 50% interest in ARO's net income. A reconciliation of those components is presented below (in millions):
| Three Months Ended March 31, 2020
50% interest in ARO net income | $ | 1.6 |
Amortization of basis differences | (7.9 | )
Equity in earnings of ARO | $ | (6.3 | )
The following summarizes the total assets and liabilities as reflected in our condensed consolidated balance sheet as well as our maximum exposure to loss related to ARO (in millions). Our maximum exposure to loss is limited to (1) our equity investment in ARO; (2) the outstanding balance on our shareholder notes receivable; and (3) other receivables for services provided to ARO, partially offset by payables for services received.
| March 31, 2020
Total assets | $ | 613.9 |
Less: total liabilities | .7 |
Maximum exposure to loss | $ | 613.2 |
Schedule of Related Party Transactions | Revenues recognized by us related to the Lease Agreements, Transition Services Agreement and Secondment Agreement are as follows (in millions):
| Three Months Ended March 31, 2020
Lease revenue | $ | 21.5 |
Secondment revenue | 18.3 |
Transition Services revenue | 3.5 |
Total revenue from ARO (1) | $ | 43.3 |
(1) All of the revenues presented above are included in our Other segment in our segment disclosures. See Note 14 - Segment Information for additional information.

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of related party transactions. Examples of related party transactions include, but are not limited to, transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners and (d) affiliates. + References No definition available. + Details
Name: | us-gaap_ScheduleOfRelatedPartyTransactionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration