XML 85 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Financial Information (Tables)
3 Months Ended
Mar. 31, 2020
Supplemental Financial Information [Abstract]  
Accounts Receivable, Net
Accounts receivable, net, consisted of the following (in millions):
 
March 31,
2020
 
December 31,
2019
Trade
$
442.4

 
$
466.4

Other
60.9

 
60.3

 
503.3

 
526.7

Allowance for doubtful accounts
(10.1
)
 
(6.0
)
 
$
493.2

 
$
520.7


Other Current Assets Other current assets consisted of the following (in millions):
 
March 31,
2020
 
December 31,
2019
Materials and supplies
$
308.9

 
$
340.1

Prepaid taxes
45.5

 
36.2

Deferred costs
32.6

 
23.3

Prepaid expenses
11.4

 
13.5

Other
29.1

 
33.4

 
$
427.5

 
$
446.5

Other Assets, Net
Other assets consisted of the following (in millions):
 
March 31,
2020
 
December 31,
2019
Tax receivables
$
61.1

 
$
36.3

Right-of-use assets
53.9

 
58.1

Supplemental executive retirement plan assets
21.2

 
26.0

Deferred tax assets
19.0

 
26.6

Intangible assets
10.4

 
11.9

Deferred costs
7.3

 
7.1

Other
14.1

 
22.3

 
$
187.0


$
188.3


Accrued Liabilities And Other
Accrued liabilities and other consisted of the following (in millions):
 
March 31,
2020
 
December 31,
2019
Personnel costs
$
126.4

 
$
134.4

Accrued interest
100.1

 
115.2

Income and other taxes payable
71.1

 
61.2

Deferred revenue
24.5

 
30.0

Settlement of legal dispute
20.3

 
20.3

Lease liabilities
19.1

 
21.1

Derivative liabilities
14.1

 
.9

Other
26.7

 
34.6

 
$
402.3

 
$
417.7


Other Liabilities
Other liabilities consisted of the following (in millions):
 
March 31,
2020
 
December 31,
2019
Pension and other post-retirement benefits
$
243.1

 
$
246.7

Unrecognized tax benefits (inclusive of interest and penalties)
233.4

 
323.1

Intangible liabilities
51.5

 
52.1

Lease liabilities
48.0

 
51.8

Deferred tax liabilities
35.2

 
99.0

Supplemental executive retirement plan liabilities
21.6

 
26.7

Personnel costs
13.9

 
24.5

Deferred revenue
8.8

 
9.7

Other
40.2

 
33.8

 
$
695.7

 
$
867.4


Accumulated other comprehensive income
Accumulated other comprehensive income consisted of the following (in millions):
 
March 31,
2020
 
December 31,
2019
Pension and other post-retirement benefits
$
(21.7
)
 
$
(21.7
)
Derivative instruments
9.6

 
22.6

Currency translation adjustment
6.7

 
7.1

Other
(1.8
)
 
(1.8
)
 
$
(7.2
)
 
$
6.2


Schedule of Revenue by Major Customers by Reporting Segments
Consolidated revenues by customer for the three-month periods ended March 31, 2020 and 2019 were as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Total(1)
 
16
%
 
18
%
Saudi Aramco(2)
 
10
%
 
13
%
Other
 
74
%
 
69
%
 

100
%

100
%

(1) 
During the three months ended March 31, 2020, 89% of revenues provided by Total were attributable to the Floaters segment and the remainder was attributable to the Jackup segment. During the three months ended March 31, 2019, all revenues were attributable to our Floaters segment.

(2) 
During the three-month periods ended March 31, 2020 and 2019, all revenues were attributable to our Jackups segment.
Revenue from External Customers by Geographic Areas
Consolidated revenues by region for the three-month periods ended March 31, 2020 and 2019 were as follows:
 
Three Months Ended March 31,
 
2020
 
2019
Saudi Arabia(1)
$
83.9

 
$
53.4

U.S. Gulf of Mexico(2)
78.7

 
54.7

Angola(3)
61.5

 
70.6

United Kingdom(4)
52.5

 
43.4

Australia(5)
26.0

 
67.3

Other
154.0

 
116.5

 
$
456.6


$
405.9


(1) 
During the three months ended March 31, 2020, 53% and 47% of the revenues earned in Saudi Arabia were attributable to our Jackups and Other segments, respectively. During the three months ended March 31, 2019, all revenues earned in Saudi Arabia were attributable to our Jackups segment.

(2) 
During the three months ended March 31, 2020, 57% of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment, 16% were attributable to our Jackups segment, and the remaining revenues were attributable to our managed rigs. During the three months ended March 31, 2019, 25% of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment, 45% were attributable to our Jackups segment and the remaining revenues were attributable to our managed rigs.

(3) 
During the three-month periods ended March 31, 2020 and 2019, 82% and 86% of the revenue earned in Angola, respectively, were attributable to our Floaters segment, and the remaining revenues were attributable to our Jackups segment.

(4) 
During the three-month periods ended March 31, 2020 and 2019, all revenues earned in the United Kingdom were attributable to our Jackups segment.

(5) 
During the three-month periods ended March 31, 2020 and 2019, 59% and 94% of the revenues earned in Australia, respectively, were attributable to our Floaters segment, and remaining revenues were attributable to our Jackups segment.