XML 89 R72.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantee Of Registered Securities (Condensed Consolidating Statements Of Income) (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Guarantor Obligations [Line Items]    
Revenues $ 456.6 $ 405.9
Contract Drilling 476.0 332.6
Asset Impairment Charges 2,808.2 0.0
Depreciation expense 164.5 125.0
General and administrative 53.4 29.6
Costs and Expenses 3,502.1 487.2
Equity in earnings of ARO (6.3) 0.0
OPERATING LOSS (3,051.8) (81.3)
OTHER INCOME (EXPENSE), NET (107.9) (75.2)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (3,159.7) (156.5)
INCOME TAX PROVISION (152.0) 31.5
Equity in Earnings of Subsidiaries Net of Tax 0.0  
NET LOSS (3,007.7) (188.0)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 1.4 (2.4)
NET LOSS ATTRIBUTABLE TO VALARIS (3,006.3) (190.4)
Valaris plc    
Guarantor Obligations [Line Items]    
Revenues 17.3 11.4
Contract Drilling 20.6 11.7
Depreciation expense 0.0 0.0
General and administrative 20.2 14.9
Costs and Expenses 40.8  
Equity in earnings of ARO   (159.1)
OPERATING LOSS (23.5) (15.2)
OTHER INCOME (EXPENSE), NET 345.1 (16.1)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 321.6 (31.3)
INCOME TAX PROVISION 0.0 0.0
Equity in Earnings of Subsidiaries Net of Tax (3,327.9)  
NET LOSS (3,006.3) (190.4)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0
NET LOSS ATTRIBUTABLE TO VALARIS (3,006.3) (190.4)
ENSCO International Incorporated    
Guarantor Obligations [Line Items]    
Revenues 47.0 39.5
Contract Drilling 43.1 35.7
Depreciation expense 4.6 3.7
General and administrative 11.5 0.1
Costs and Expenses 59.2  
Equity in earnings of ARO   32.1
OPERATING LOSS (12.2) 0.0
OTHER INCOME (EXPENSE), NET 0.2 (15.4)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (12.0) (15.4)
INCOME TAX PROVISION (11.6) 16.6
Equity in Earnings of Subsidiaries Net of Tax (84.6)  
NET LOSS (85.0) 0.1
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0
NET LOSS ATTRIBUTABLE TO VALARIS (85.0) 0.1
Pride International LLC    
Guarantor Obligations [Line Items]    
Revenues 0.0 0.0
Contract Drilling 0.0 0.0
Depreciation expense 0.0 0.0
General and administrative 0.0 0.0
Costs and Expenses 0.0  
Equity in earnings of ARO   26.1
OPERATING LOSS 0.0 0.0
OTHER INCOME (EXPENSE), NET (19.5) (20.5)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (19.5) (20.5)
INCOME TAX PROVISION 0.0 0.0
Equity in Earnings of Subsidiaries Net of Tax 5.6  
NET LOSS (13.9) 5.6
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0
NET LOSS ATTRIBUTABLE TO VALARIS (13.9) 5.6
Other Non-Guarantor Subsidiaries of Valaris    
Guarantor Obligations [Line Items]    
Revenues 493.3 430.4
Contract Drilling 513.3 360.6
Asset Impairment Charges 2,808.2  
Depreciation expense 159.9 121.3
General and administrative 21.7 14.6
Costs and Expenses 3,503.1  
Equity in earnings of ARO (6.3) 0.0
OPERATING LOSS (3,016.1) (66.1)
OTHER INCOME (EXPENSE), NET (438.1) (27.3)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (3,454.2) (93.4)
INCOME TAX PROVISION (140.4) 14.9
Equity in Earnings of Subsidiaries Net of Tax 0.0  
NET LOSS (3,313.8) (108.3)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 1.4 (2.4)
NET LOSS ATTRIBUTABLE TO VALARIS (3,312.4) (110.7)
Consolidating Adjustments    
Guarantor Obligations [Line Items]    
Revenues (101.0) (75.4)
Contract Drilling (101.0) (75.4)
Depreciation expense 0.0 0.0
General and administrative 0.0 0.0
Costs and Expenses (101.0)  
Equity in earnings of ARO   100.9
OPERATING LOSS 0.0 0.0
OTHER INCOME (EXPENSE), NET 4.4 4.1
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 4.4 4.1
INCOME TAX PROVISION 0.0 0.0
Equity in Earnings of Subsidiaries Net of Tax 3,406.9  
NET LOSS 3,411.3 105.0
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0
NET LOSS ATTRIBUTABLE TO VALARIS $ 3,411.3 $ 105.0