XML 80 R73.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantee Of Registered Securities (Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
NET LOSS $ (3,007.7) $ (188.0)
OTHER COMPREHENSIVE INCOME (LOSS), NET:    
Net change in derivative fair value (12.9) 0.0
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income (0.1) 1.6
Other (0.4) (0.1)
NET OTHER COMPREHENSIVE INCOME (LOSS) (13.4) 1.5
COMPREHENSIVE LOSS (3,021.1) (186.5)
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 1.4 (2.4)
COMPREHENSIVE LOSS ATTRIBUTABLE TO VALARIS (3,019.7) (188.9)
Valaris plc    
NET LOSS (3,006.3) (190.4)
OTHER COMPREHENSIVE INCOME (LOSS), NET:    
Net change in derivative fair value 0.0  
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income 0.0 0.0
Other 0.0 0.0
NET OTHER COMPREHENSIVE INCOME (LOSS) 0.0 0.0
COMPREHENSIVE LOSS (3,006.3) (190.4)
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0
COMPREHENSIVE LOSS ATTRIBUTABLE TO VALARIS (3,006.3) (190.4)
ENSCO International Incorporated    
NET LOSS (85.0) 0.1
OTHER COMPREHENSIVE INCOME (LOSS), NET:    
Net change in derivative fair value (12.9)  
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income (0.1) 1.6
Other 0.0 0.0
NET OTHER COMPREHENSIVE INCOME (LOSS) (13.0) 1.6
COMPREHENSIVE LOSS (98.0) 1.7
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0
COMPREHENSIVE LOSS ATTRIBUTABLE TO VALARIS (98.0) 1.7
Pride International LLC    
NET LOSS (13.9) 5.6
OTHER COMPREHENSIVE INCOME (LOSS), NET:    
Net change in derivative fair value 0.0  
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income 0.0 0.0
Other 0.0 0.0
NET OTHER COMPREHENSIVE INCOME (LOSS) 0.0 0.0
COMPREHENSIVE LOSS (13.9) 5.6
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0
COMPREHENSIVE LOSS ATTRIBUTABLE TO VALARIS (13.9) 5.6
Other Non-Guarantor Subsidiaries of Valaris    
NET LOSS (3,313.8) (108.3)
OTHER COMPREHENSIVE INCOME (LOSS), NET:    
Net change in derivative fair value 0.0  
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income 0.0 0.0
Other (0.4) (0.1)
NET OTHER COMPREHENSIVE INCOME (LOSS) (0.4) (0.1)
COMPREHENSIVE LOSS (3,314.2) (108.4)
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 1.4 (2.4)
COMPREHENSIVE LOSS ATTRIBUTABLE TO VALARIS (3,312.8) (110.8)
Consolidating Adjustments    
NET LOSS 3,411.3 105.0
OTHER COMPREHENSIVE INCOME (LOSS), NET:    
Net change in derivative fair value 0.0  
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income 0.0 0.0
Other 0.0 0.0
NET OTHER COMPREHENSIVE INCOME (LOSS) 0.0 0.0
COMPREHENSIVE LOSS 3,411.3 105.0
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0
COMPREHENSIVE LOSS ATTRIBUTABLE TO VALARIS $ 3,411.3 $ 105.0