XML 22 R74.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantee Of Registered Securities (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Guarantor Obligations [Line Items]        
Cash and cash equivalents $ 184.9 $ 97.2 $ 298.4 $ 275.1
Accounts receivable, net 493.2 520.7    
Accounts receivable from affiliates 0.0 0.0    
Other current assets 427.5 446.5    
Total current assets 1,105.6 1,064.4    
PROPERTY AND EQUIPMENT, AT COST 14,461.9 18,393.8    
Less accumulated depreciation 2,304.7 3,296.9    
Property and equipment, net 12,157.2 15,096.9 12,508.9  
Due from Joint Ventures, Noncurrent 452.9 452.9    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 122.4 128.7    
DUE FROM AFFILIATES 0.0 0.0    
Investment in and advances to Consolidated Subsidiaries 0.0 0.0    
OTHER ASSETS 187.0 188.3    
TOTAL ASSETS 14,025.1 16,931.2    
Accounts payable and accrued liabilities 660.7 705.9    
Accounts payable to affiliates 0.0 0.0    
Long-term Debt, Current Maturities 224.5 124.8    
Total current liabilities 885.2 830.7    
Due to Affiliate 0.0 0.0    
LONG-TERM DEBT 6,148.6 5,923.5    
OTHER LIABILITIES 695.7 867.4    
ENSCO SHAREHOLDERS' EQUITY 6,298.3 9,310.9    
NONCONTROLLING INTERESTS (2.7) (1.3)    
Total equity 6,295.6 9,309.6    
Total liabilities and shareholders' equity 14,025.1 16,931.2    
Valaris plc        
Guarantor Obligations [Line Items]        
Cash and cash equivalents 137.8 21.5 245.9 199.8
Accounts receivable, net 0.2 0.2    
Accounts receivable from affiliates 4,148.4 4,031.4    
Other current assets 1.5 0.6    
Total current assets 4,287.9 4,053.7    
PROPERTY AND EQUIPMENT, AT COST 1.9 1.9    
Less accumulated depreciation 1.9 1.9    
Property and equipment, net 0.0 0.0    
Due from Joint Ventures, Noncurrent   0.0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures   0.0    
DUE FROM AFFILIATES 1,599.5 73.8    
Investment in and advances to Consolidated Subsidiaries 10,115.2 9,778.5    
OTHER ASSETS 1.2 7.9    
TOTAL ASSETS 16,003.8 13,913.9    
Accounts payable and accrued liabilities 95.9 99.2    
Accounts payable to affiliates 1,041.1 818.8    
Long-term Debt, Current Maturities 100.5 0.0    
Total current liabilities 1,237.5 918.0    
Due to Affiliate 3,526.0 710.3    
LONG-TERM DEBT 4,944.7 2,990.6    
OTHER LIABILITIES 0.0 (14.6)    
ENSCO SHAREHOLDERS' EQUITY 6,295.6 9,309.6    
NONCONTROLLING INTERESTS 0.0 0.0    
Total equity 6,295.6 9,309.6    
Total liabilities and shareholders' equity 16,003.8 13,913.9    
ENSCO International Incorporated        
Guarantor Obligations [Line Items]        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 25.5 19.7    
Accounts receivable from affiliates 213.6 386.0    
Other current assets 4.1 11.6    
Total current assets 243.2 417.3    
PROPERTY AND EQUIPMENT, AT COST 109.5 108.8    
Less accumulated depreciation 89.3 84.7    
Property and equipment, net 20.2 24.1    
Due from Joint Ventures, Noncurrent   0.0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures   0.0    
DUE FROM AFFILIATES 217.3 0.0    
Investment in and advances to Consolidated Subsidiaries 704.2 788.8    
OTHER ASSETS 3.0 3.8    
TOTAL ASSETS 1,187.9 1,234.0    
Accounts payable and accrued liabilities 25.2 29.3    
Accounts payable to affiliates 190.4 147.8    
Long-term Debt, Current Maturities 0.0 0.0    
Total current liabilities 215.6 177.1    
Due to Affiliate 488.2 478.8    
LONG-TERM DEBT 111.7 111.7    
OTHER LIABILITIES 326.2 90.6    
ENSCO SHAREHOLDERS' EQUITY 46.2 375.8    
NONCONTROLLING INTERESTS 0.0 0.0    
Total equity 46.2 375.8    
Total liabilities and shareholders' equity 1,187.9 1,234.0    
Pride International LLC        
Guarantor Obligations [Line Items]        
Cash and cash equivalents 0.0 0.0 2.3 2.7
Accounts receivable, net 0.0 0.0    
Accounts receivable from affiliates 0.7 0.0    
Other current assets 0.0 0.0    
Total current assets 0.7 0.0    
PROPERTY AND EQUIPMENT, AT COST 0.0 0.0    
Less accumulated depreciation 0.0 0.0    
Property and equipment, net 0.0 0.0    
Due from Joint Ventures, Noncurrent   0.0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures   0.0    
DUE FROM AFFILIATES 39.0 38.9    
Investment in and advances to Consolidated Subsidiaries 1,230.5 1,224.9    
OTHER ASSETS 0.0 0.0    
TOTAL ASSETS 1,270.2 1,263.8    
Accounts payable and accrued liabilities 4.2 12.2    
Accounts payable to affiliates 785.3 815.1    
Long-term Debt, Current Maturities 124.0 124.8    
Total current liabilities 913.5 952.1    
Due to Affiliate 645.9 586.6    
LONG-TERM DEBT 372.9 373.3    
OTHER LIABILITIES 0.0 0.0    
ENSCO SHAREHOLDERS' EQUITY (662.1) (648.2)    
NONCONTROLLING INTERESTS 0.0 0.0    
Total equity (662.1) (648.2)    
Total liabilities and shareholders' equity 1,270.2 1,263.8    
Other Non-Guarantor Subsidiaries of Valaris        
Guarantor Obligations [Line Items]        
Cash and cash equivalents 47.1 75.7 50.2 72.6
Accounts receivable, net 467.5 500.8    
Accounts receivable from affiliates 1,123.4 897.2    
Other current assets 421.9 434.3    
Total current assets 2,059.9 1,908.0    
PROPERTY AND EQUIPMENT, AT COST 14,350.5 18,283.1    
Less accumulated depreciation 2,213.5 3,210.3    
Property and equipment, net 12,137.0 15,072.8    
Due from Joint Ventures, Noncurrent 452.9 452.9    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 122.4 128.7    
DUE FROM AFFILIATES 4,660.1 1,775.7    
Investment in and advances to Consolidated Subsidiaries 0.0 0.0    
OTHER ASSETS 182.8 182.6    
TOTAL ASSETS 19,615.1 19,520.7    
Accounts payable and accrued liabilities 535.4 565.2    
Accounts payable to affiliates 3,469.3 3,532.9    
Long-term Debt, Current Maturities 0.0 0.0    
Total current liabilities 4,004.7 4,098.1    
Due to Affiliate 1,855.8 112.7    
LONG-TERM DEBT 719.3 2,447.9    
OTHER LIABILITIES 369.5 797.4    
ENSCO SHAREHOLDERS' EQUITY 12,668.5 12,065.9    
NONCONTROLLING INTERESTS (2.7) (1.3)    
Total equity 12,665.8 12,064.6    
Total liabilities and shareholders' equity 19,615.1 19,520.7    
Consolidating Adjustments        
Guarantor Obligations [Line Items]        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Accounts receivable from affiliates (5,486.1) (5,314.6)    
Other current assets 0.0 0.0    
Total current assets (5,486.1) (5,314.6)    
PROPERTY AND EQUIPMENT, AT COST 0.0 0.0    
Less accumulated depreciation 0.0 0.0    
Property and equipment, net 0.0 0.0    
Due from Joint Ventures, Noncurrent   0.0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures   0.0    
DUE FROM AFFILIATES (6,515.9) (1,888.4)    
Investment in and advances to Consolidated Subsidiaries (12,049.9) (11,792.2)    
OTHER ASSETS 0.0 (6.0)    
TOTAL ASSETS (24,051.9) (19,001.2)    
Accounts payable and accrued liabilities 0.0 0.0    
Accounts payable to affiliates (5,486.1) (5,314.6)    
Long-term Debt, Current Maturities 0.0 0.0    
Total current liabilities (5,486.1) (5,314.6)    
Due to Affiliate (6,515.9) (1,888.4)    
LONG-TERM DEBT 0.0 0.0    
OTHER LIABILITIES 0.0 (6.0)    
ENSCO SHAREHOLDERS' EQUITY (12,049.9) (11,792.2)    
NONCONTROLLING INTERESTS 0.0 0.0    
Total equity (12,049.9) (11,792.2)    
Total liabilities and shareholders' equity $ (24,051.9) $ (19,001.2)