XML 56 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Financial Information (Tables)
6 Months Ended
Jun. 30, 2020
Supplemental Financial Information [Abstract]  
Accounts Receivable, Net
Accounts receivable, net, consisted of the following (in millions):
 
June 30,
2020
 
December 31,
2019
Trade
$
316.7

 
$
466.4

Other
54.9

 
60.3

 
371.6

 
526.7

Allowance for doubtful accounts
(8.3
)
 
(6.0
)
 
$
363.3

 
$
520.7


Other Current Assets Other current assets consisted of the following (in millions):
 
June 30,
2020
 
December 31,
2019
Materials and supplies
$
303.0

 
$
340.1

Prepaid expenses
81.0

 
13.5

Prepaid taxes
44.5

 
36.2

Deferred costs
21.9

 
23.3

Assets held-for-sale
20.9

 
2.3

Other
29.5

 
31.1

 
$
500.8

 
$
446.5

Other Assets, Net
Other assets consisted of the following (in millions):
 
June 30,
2020
 
December 31,
2019
Tax receivables
$
64.4

 
$
36.3

Deferred tax assets
48.6

 
26.6

Right-of-use assets
46.2

 
58.1

Supplemental executive retirement plan assets
22.3

 
26.0

Deferred costs
8.4

 
7.1

Intangible assets
3.8

 
11.9

Other
16.5

 
22.3

 
$
210.2


$
188.3


Accrued Liabilities And Other
Accrued liabilities and other consisted of the following (in millions):
 
June 30,
2020
 
December 31,
2019
Accrued interest
$
157.2

 
$
115.2

Personnel costs
97.9

 
134.4

Income and other taxes payable
65.9

 
61.2

Deferred revenue
31.5

 
30.0

Lease liabilities
16.8

 
21.1

Derivative liabilities
4.2

 
.9

Settlement of legal dispute

 
20.3

Other
24.6

 
34.6

 
$
398.1


$
417.7


Other Liabilities
Other liabilities consisted of the following (in millions):
 
June 30,
2020
 
December 31,
2019
Unrecognized tax benefits (inclusive of interest and penalties)
$
240.1

 
$
323.1

Pension and other post-retirement benefits
230.3

 
246.7

Intangible liabilities
50.8

 
52.1

Lease liabilities
44.1

 
51.8

Deferred tax liabilities
37.1

 
99.0

Supplemental executive retirement plan liabilities
22.7

 
26.7

Personnel costs
15.1

 
24.5

Deferred revenue
11.2

 
9.7

Other
41.8

 
33.8

 
$
693.2

 
$
867.4


Accumulated other comprehensive income
Accumulated other comprehensive income (loss) consisted of the following (in millions):
 
June 30,
2020
 
December 31,
2019
Pension and other post-retirement benefits
$
(21.7
)
 
$
(21.7
)
Derivative instruments
3.5

 
22.6

Currency translation adjustment
6.7

 
7.1

Other
(1.8
)
 
(1.8
)
 
$
(13.3
)
 
$
6.2


Schedule of Other Nonoperating Income, by Component
Other, net, for the three and six months ended June 30, 2020 and 2019 (in millions):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2020
 
2019
 
2020
 
2019
Net periodic pension (cost) income, excluding service cost
$
3.1

 
$
1.7

 
$
6.1

 
$
1.7

Currency translation adjustments
(1.2
)
 
(2.8
)
 
2.6

 
(3.1
)
Gain on bargain purchase and measurement period adjustments

 
712.8

 
(6.3
)
 
712.8

Other income (expense)
3.2

 
(8.0
)
 
3.2

 
(5.4
)
 
$
5.1

 
$
703.7

 
$
5.6

 
$
706.0


Schedule of Revenue by Major Customers by Reporting Segments
Consolidated revenues by customer for the three and six months ended June 30, 2020 and 2019 were as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2020
 
2019
 
2020
 
2019
Woodside Energy(1)
12
%
 
4
%
 
7
%
 
4
%
BP(2)
11
%
 
9
%
 
9
%
 
8
%
Saudi Aramco(3)
9
%
 
9
%
 
9
%
 
10
%
Total(4)
5
%
 
13
%
 
11
%
 
15
%
Other
63
%
 
65
%
 
64
%
 
63
%
 
100
%

100
%

100
%

100
%

(1) 
During the three and six months ended June 30, 2020 and 2019, all revenues were attributable to our Floaters segment.

(2) 
During the three-month period ended June 30, 2020, 17% of the revenues provided by BP were attributable to our Jackups segment, 39% of the revenues were attributable to our Floaters segment and the remaining were attributable to our managed rigs. During the six-month period ended June 30, 2020, 20% of the revenues
provided by BP were attributable to our Jackups segment, 27% of the revenues were attributable to our Floaters segment and the remaining were attributable to our managed rigs.

During the three-month period ended June 30, 2019, 44% of the revenues provided by BP were attributable to our Jackups segment, 19% of the revenues were attributable to our Floaters segment and the remaining were attributable to our managed rigs. During the six-month period ended June 30, 2019, 39% of the revenues provided by BP were attributable to our Jackups segment, 13% of the revenues were attributable to our Floaters segment and the remaining were attributable to our managed rigs.

(3) 
During the three and six months ended June 30, 2020 and 2019, all revenues were attributable to our Jackups segment.

(4) 
During the three and six months ended June 30, 2020, 56% and 82% of revenues provided by Total were attributable to the Floaters segment and the remaining were attributable to the Jackup segment. During the three and six months ended June 30, 2019, 90% and 95% of revenues provided by Total were attributable to the Floaters segment and the remaining were attributable to the Jackup segment.

Revenue from External Customers by Geographic Areas
Consolidated revenues by region for the three and six months ended June 30, 2020 and 2019 were as follows:

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2020
 
2019
 
2020
 
2019
Australia(1)
$
72.3

 
$
70.0

 
$
98.3

 
$
137.3

U.S. Gulf of Mexico(2)
66.6

 
93.4

 
145.3

 
148.1

Saudi Arabia(3)
57.3

 
83.2

 
141.2

 
136.6

United Kingdom(4)
52.8

 
54.2

 
105.3

 
97.6

Norway(4)
46.5

 
9.7

 
87.5

 
9.7

Angola(5)
1.7

 
68.1

 
63.2

 
138.7

Other
91.6

 
205.3

 
204.6

 
321.8

 
$
388.8

 
$
583.9

 
$
845.4


$
989.8


(1) 
During the three months ended June 30, 2020 and 2019, 100% and 94% of the revenues earned in Australia, respectively, were attributable to our Floaters segment, and remaining revenues were attributable to our Jackups segment.

During the six months ended June 30, 2020 and 2019, 89% and 94% of the revenues earned in Australia, respectively, were attributable to our Floaters segment, and remaining revenues were attributable to our Jackups segment.

(2) 
During the three months ended June 30, 2020, 66% of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment, 6%were attributable to our Jackups segment and the remaining revenues were attributable to our managed rigs. During the six months ended June 30, 2020, 61% of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment, 12% were attributable to our Jackups segment and the remaining revenues were attributable to our managed rigs.

During the three months ended June 30, 2019, 39% of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment, 39% were attributable to our Jackups segment and the remaining revenues were attributable to our managed rigs. During the six months ended June 30, 2019, 34% of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment, 41% were attributable to our Jackups segment and the remaining revenues were attributable to our managed rigs.

(3) 
During the three and six months ended June 30, 2020, 62% and 57% of the revenues earned in Saudi Arabia, respectively, were attributable to our Jackups segment. The remaining revenues were attributable to our Other segment and relates to our rigs leased to ARO and certain revenues related to our Transition Services Agreement and Secondment Agreement.

During the three and six months ended June 30, 2019, 60% and 76% of the revenues earned in Saudi Arabia, respectively, were attributable to our Jackups segment. The remaining revenues were attributable to our Other segment and relates to our rigs leased to ARO and certain revenues related to our Transition Services Agreement and Secondment Agreement.

(4) 
During the three and six months ended June 30, 2020 and 2019, all revenues earned in the United Kingdom and Norway were attributable to our Jackups segment.

(5) 
During the three months ended June 30, 2020, all of the revenues earned in Angola were attributable to our Jackup segment. During the three months ended June 30, 2019, 90% of the revenues earned in Angola, were attributable to our Floaters segment, and the remaining revenues were attributable to our Jackups segment.

During the six months ended June 30, 2020 and 2019, 79% and 88% of the revenues earned in Angola, respectively, were attributable to our Floaters segment, and the remaining revenues were attributable to our Jackups segment.