XML 96 R74.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantee Of Registered Securities (Condensed Consolidating Statements Of Income) (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Guarantor Obligations [Line Items]        
Revenues $ 388,800,000 $ 583,900,000 $ 845,400,000 $ 989,800,000
Contract Drilling 370,700,000 500,300,000 846,700,000 832,900,000
Asset Impairment Charges 838,000,000.0 2,500,000 3,646,200,000 2,500,000
Depreciation expense 131,500,000 157,900,000 296,000,000.0 282,900,000
General and administrative 62,600,000 81,200,000 116,000,000.0 110,800,000
Costs and Expenses 1,402,800,000 741,900,000 4,904,900,000 1,229,100,000
Equity in earnings of ARO (5,200,000) 600,000 (11,500,000) 600,000
OPERATING LOSS (1,019,200,000) (157,400,000) (4,071,000,000.0) (238,700,000)
OTHER INCOME (EXPENSE), NET (105,400,000) 597,300,000 (213,300,000) 522,100,000
INCOME (LOSS) BEFORE INCOME TAXES (1,124,600,000) 439,900,000 (4,284,300,000) 283,400,000
INCOME TAX PROVISION (15,800,000) 32,600,000 (167,800,000) 64,100,000
Equity in Earnings of Subsidiaries Net of Tax 0 0 0 0
NET INCOME (LOSS) (1,108,800,000) 407,300,000 (4,116,500,000) 219,300,000
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 1,400,000 (1,800,000) 2,800,000 (4,200,000)
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS (1,107,400,000) 405,500,000 (4,113,700,000) 215,100,000
Valaris plc        
Guarantor Obligations [Line Items]        
Revenues 17,600,000 19,900,000 34,900,000 31,300,000
Contract Drilling 35,600,000 18,300,000 56,200,000 30,000,000.0
Depreciation expense 0 0 0 0
General and administrative 13,500,000 46,400,000 33,700,000 61,300,000
Costs and Expenses 49,100,000 64,700,000 89,900,000 91,300,000
OPERATING LOSS (31,500,000) (44,800,000) (55,000,000.0) (60,000,000.0)
OTHER INCOME (EXPENSE), NET (129,600,000) 694,900,000 215,500,000 678,800,000
INCOME (LOSS) BEFORE INCOME TAXES (161,100,000) 650,100,000 160,500,000 618,800,000
INCOME TAX PROVISION 0 0 0 0
Equity in Earnings of Subsidiaries Net of Tax (946,300,000) (244,600,000) (4,274,200,000) (403,700,000)
NET INCOME (LOSS) (1,107,400,000) 405,500,000 (4,113,700,000) 215,100,000
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS (1,107,400,000) 405,500,000 (4,113,700,000) 215,100,000
ENSCO International Incorporated        
Guarantor Obligations [Line Items]        
Revenues 49,700,000 36,100,000 96,700,000 75,600,000
Contract Drilling 52,600,000 31,800,000 95,700,000 67,500,000
Depreciation expense 4,700,000 4,000,000.0 9,300,000 7,700,000
General and administrative 13,300,000 100,000 24,800,000 200,000
Costs and Expenses 70,600,000 35,900,000 129,800,000 75,400,000
OPERATING LOSS (20,900,000) 200,000 (33,100,000) 200,000
OTHER INCOME (EXPENSE), NET (400,000) (15,600,000) (200,000) (31,000,000.0)
INCOME (LOSS) BEFORE INCOME TAXES (21,300,000) (15,400,000) (33,300,000) (30,800,000)
INCOME TAX PROVISION (88,400,000) 12,400,000 (100,000,000.0) 29,000,000.0
Equity in Earnings of Subsidiaries Net of Tax (50,000,000.0) 43,200,000 (134,600,000) 75,300,000
NET INCOME (LOSS) 17,100,000 15,400,000 (67,900,000) 15,500,000
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS 17,100,000 15,400,000 (67,900,000) 15,500,000
Pride International LLC        
Guarantor Obligations [Line Items]        
Revenues 0 0 0 0
Contract Drilling 0 0 0 0
Depreciation expense 0 0 0 0
General and administrative 0 0 0 0
Costs and Expenses 0 0 0 0
OPERATING LOSS 0 0 0 0
OTHER INCOME (EXPENSE), NET (18,300,000) (20,300,000) (37,800,000) (40,800,000)
INCOME (LOSS) BEFORE INCOME TAXES (18,300,000) (20,300,000) (37,800,000) (40,800,000)
INCOME TAX PROVISION 0 0 0 0
Equity in Earnings of Subsidiaries Net of Tax 9,300,000 27,000,000.0 14,900,000 53,100,000
NET INCOME (LOSS) (9,000,000.0) 6,700,000 (22,900,000) 12,300,000
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS (9,000,000.0) 6,700,000 (22,900,000) 12,300,000
Other Non-Guarantor Subsidiaries of Valaris        
Guarantor Obligations [Line Items]        
Revenues 445,700,000 607,900,000 939,000,000.0 1,038,300,000
Contract Drilling 406,700,000 530,200,000 920,000,000.0 890,800,000
Asset Impairment Charges 838,000,000.0 2,500,000 3,646,200,000 2,500,000
Depreciation expense 126,800,000 153,900,000 286,700,000 275,200,000
General and administrative 35,800,000 34,700,000 57,500,000 49,300,000
Costs and Expenses 1,407,300,000 721,300,000 4,910,400,000 1,217,800,000
Equity in earnings of ARO (5,200,000) 600,000 (11,500,000) 600,000
OPERATING LOSS (966,800,000) (112,800,000) (3,982,900,000) (178,900,000)
OTHER INCOME (EXPENSE), NET 38,400,000 (66,000,000.0) (399,700,000) (93,300,000)
INCOME (LOSS) BEFORE INCOME TAXES (928,400,000) (178,800,000) (4,382,600,000) (272,200,000)
INCOME TAX PROVISION 72,600,000 20,200,000 (67,800,000) 35,100,000
Equity in Earnings of Subsidiaries Net of Tax 0 0 0 0
NET INCOME (LOSS) (1,001,000,000.0) (199,000,000.0) (4,314,800,000) (307,300,000)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 1,400,000 (1,800,000) 2,800,000 (4,200,000)
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS (999,600,000) (200,800,000) (4,312,000,000.0) (311,500,000)
Consolidating Adjustments        
Guarantor Obligations [Line Items]        
Revenues (124,200,000) (80,000,000.0) (225,200,000) (155,400,000)
Contract Drilling (124,200,000) (80,000,000.0) (225,200,000) (155,400,000)
Depreciation expense 0 0 0 0
General and administrative 0 0 0 0
Costs and Expenses (124,200,000) (80,000,000.0) (225,200,000) (155,400,000)
OPERATING LOSS 0 0 0 0
OTHER INCOME (EXPENSE), NET 4,500,000 4,300,000 8,900,000 8,400,000
INCOME (LOSS) BEFORE INCOME TAXES 4,500,000 4,300,000 8,900,000 8,400,000
INCOME TAX PROVISION 0 0 0 0
Equity in Earnings of Subsidiaries Net of Tax 987,000,000.0 174,400,000 4,393,900,000 275,300,000
NET INCOME (LOSS) 991,500,000 178,700,000 4,402,800,000 283,700,000
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS $ 991,500,000 $ 178,700,000 $ 4,402,800,000 $ 283,700,000