XML 97 R75.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantee Of Registered Securities (Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
NET INCOME (LOSS) $ (1,108.8) $ 407.3 $ (4,116.5) $ 219.3
OTHER COMPREHENSIVE INCOME (LOSS), NET:        
Net change in derivative fair value 4.8 (1.6) (8.1) (1.6)
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income (10.9) 1.8 (11.0) 3.4
Other     (0.4) (0.1)
NET OTHER COMPREHENSIVE INCOME (LOSS) (6.1) 0.2 (19.5) 1.7
COMPREHENSIVE INCOME (LOSS) (1,114.9) 407.5 (4,136.0) 221.0
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 1.4 (1.8) 2.8 (4.2)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS (1,113.5) 405.7 (4,133.2) 216.8
Valaris plc        
NET INCOME (LOSS) (1,107.4) 405.5 (4,113.7) 215.1
OTHER COMPREHENSIVE INCOME (LOSS), NET:        
Net change in derivative fair value 0.0 0.0 0.0 0.0
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income 0.0 0.0 0.0 0.0
Other     0.0 0.0
NET OTHER COMPREHENSIVE INCOME (LOSS) 0.0 0.0 0.0 0.0
COMPREHENSIVE INCOME (LOSS) (1,107.4) 405.5 (4,113.7) 215.1
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0 0.0 0.0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS (1,107.4) 405.5 (4,113.7) 215.1
ENSCO International Incorporated        
NET INCOME (LOSS) 17.1 15.4 (67.9) 15.5
OTHER COMPREHENSIVE INCOME (LOSS), NET:        
Net change in derivative fair value 4.8 (1.6) (8.1) (1.6)
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income (10.9) 1.8 (11.0) 3.4
Other     0.0 0.0
NET OTHER COMPREHENSIVE INCOME (LOSS) (6.1) 0.2 (19.1) 1.8
COMPREHENSIVE INCOME (LOSS) 11.0 15.6 (87.0) 17.3
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0 0.0 0.0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS 11.0 15.6 (87.0) 17.3
Pride International LLC        
NET INCOME (LOSS) (9.0) 6.7 (22.9) 12.3
OTHER COMPREHENSIVE INCOME (LOSS), NET:        
Net change in derivative fair value 0.0 0.0 0.0 0.0
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income 0.0 0.0 0.0 0.0
Other     0.0 0.0
NET OTHER COMPREHENSIVE INCOME (LOSS) 0.0 0.0 0.0 0.0
COMPREHENSIVE INCOME (LOSS) (9.0) 6.7 (22.9) 12.3
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0 0.0 0.0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS (9.0) 6.7 (22.9) 12.3
Other Non-Guarantor Subsidiaries of Valaris        
NET INCOME (LOSS) (1,001.0) (199.0) (4,314.8) (307.3)
OTHER COMPREHENSIVE INCOME (LOSS), NET:        
Net change in derivative fair value 0.0 0.0 0.0 0.0
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income 0.0 0.0 0.0 0.0
Other     (0.4) (0.1)
NET OTHER COMPREHENSIVE INCOME (LOSS) 0.0 0.0 (0.4) (0.1)
COMPREHENSIVE INCOME (LOSS) (1,001.0) (199.0) (4,315.2) (307.4)
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 1.4 (1.8) 2.8 (4.2)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS (999.6) (200.8) (4,312.4) (311.6)
Consolidating Adjustments        
NET INCOME (LOSS) 991.5 178.7 4,402.8 283.7
OTHER COMPREHENSIVE INCOME (LOSS), NET:        
Net change in derivative fair value 0.0 0.0 0.0 0.0
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income 0.0 0.0 0.0 0.0
Other     0.0 0.0
NET OTHER COMPREHENSIVE INCOME (LOSS) 0.0 0.0 0.0 0.0
COMPREHENSIVE INCOME (LOSS) 991.5 178.7 4,402.8 283.7
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0 0.0 0.0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS $ 991.5 $ 178.7 $ 4,402.8 $ 283.7