XML 57 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Chapter 11 Proceedings and Ability to Continue as a Going Concern - Debtor-in-Possession Condensed Combined Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Restructuring Cost and Reserve [Line Items]        
OPERATING REVENUES $ 285.3 $ 551.3 $ 1,130.7 $ 1,541.1
OPERATING EXPENSES        
Contract drilling (exclusive of depreciation) 307.2 496.5 1,153.9 1,329.4
Loss on impairment 0.0 88.2 3,646.2 90.7
Depreciation expense 122.4 163.0 418.4 445.9
General and administrative 72.1 36.1 188.1 146.9
Total operating expenses 501.7 783.8 5,406.6 2,012.9
OTHER OPERATING INCOME 118.1 0.0 118.1 0.0
EQUITY IN EARNINGS OF ARO 3.9 (3.7) (7.6) (3.1)
OPERATING LOSS (94.4) (236.2) (4,165.4) (474.9)
OTHER INCOME (EXPENSE)        
Interest income 4.7 6.7 15.2 22.1
Interest expense, net 59.8 113.9 289.2 313.2
Reorganization items, net 497.5 0.0 497.5 0.0
Other, net (3.1) 147.4 2.5 853.4
OTHER INCOME (EXPENSE), NET (555.7) 40.2 (769.0) 562.3
LOSS BEFORE INCOME TAXES (650.1) (196.0) (4,934.4) 87.4
PROVISION (BENEFIT) FOR INCOME TAXES        
Current income tax expense 16.4 22.6 (42.3) 69.4
Deferred income tax benefit 5.5 (21.1) (103.6) (3.8)
INCOME TAX PROVISION 21.9 1.5 (145.9) 65.6
Net income (loss) (672.0) (197.5) (4,788.5) 21.8
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS (1.1) (0.4) (3.9) 3.8
NET LOSS ATTRIBUTABLE TO VALARIS (670.9) $ (197.1) (4,784.6) $ 18.0
Valaris, PLC And Certain Subsidiaries Party To The Bankruptcy Cases        
Restructuring Cost and Reserve [Line Items]        
OPERATING REVENUES 262.3   1,058.2  
OPERATING EXPENSES        
Contract drilling (exclusive of depreciation) 264.2   948.9  
Loss on impairment 0.0   3,643.9  
Depreciation expense 114.2   393.4  
General and administrative 72.9   187.2  
Related Party Transaction, Expenses from Transactions with Related Party 16.0   81.4  
Total operating expenses 467.3   5,254.8  
OTHER OPERATING INCOME 118.1   118.1  
EQUITY IN EARNINGS OF ARO 3.9   (7.6)  
OPERATING LOSS (83.0)   (4,086.1)  
OTHER INCOME (EXPENSE)        
Interest income 4.7   15.2  
Interest Expense, Related Party 65.2   193.5  
Interest expense, net 59.8   289.2  
Interest Expense, Related Party (73.1)   (210.5)  
Reorganization items, net 497.5   497.5  
Other, net 4.5   12.5  
OTHER INCOME (EXPENSE), NET (556.0)   (776.0)  
LOSS BEFORE INCOME TAXES (639.0)   (4,862.1)  
EQUITY IN EARNINGS OF SUBSIDIARIES 9.2   27.5  
PROVISION (BENEFIT) FOR INCOME TAXES        
INCOME TAX PROVISION 17.3   (159.4)  
Net income (loss) (647.1)   (4,675.2)  
Revenue from Contract with Customer, Including Assessed Tax 236.0   944.6  
Total revenue from ARO $ 26.3   $ 113.6