XML 97 R81.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantee Of Registered Securities (Condensed Consolidating Statements Of Income) (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Guarantor Obligations [Line Items]        
OPERATING REVENUES $ 285.3 $ 551.3 $ 1,130.7 $ 1,541.1
Contract drilling (exclusive of depreciation) 307.2 496.5 1,153.9 1,329.4
Asset Impairment Charges 0.0 88.2 3,646.2 90.7
Depreciation expense 122.4 163.0 418.4 445.9
General and administrative 72.1 36.1 188.1 146.9
Total operating expenses 501.7 783.8 5,406.6 2,012.9
Equity in earnings of ARO 3.9 (3.7) (7.6) (3.1)
OPERATING LOSS (94.4) (236.2) (4,165.4) (474.9)
OTHER INCOME (EXPENSE), NET (555.7) 40.2 (769.0) 562.3
LOSS BEFORE INCOME TAXES (650.1) (196.0) (4,934.4) 87.4
INCOME TAX PROVISION 21.9 1.5 (145.9) 65.6
Equity in Earnings of Subsidiaries Net of Tax 0.0 0.0 0.0 0.0
NET LOSS (672.0) (197.5) (4,788.5) 21.8
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 1.1 0.4 3.9 (3.8)
NET LOSS ATTRIBUTABLE TO VALARIS (670.9) (197.1) (4,784.6) 18.0
OTHER OPERATING INCOME 118.1 0.0 118.1 0.0
Valaris plc        
Guarantor Obligations [Line Items]        
OPERATING REVENUES 12.4 15.7 47.3 47.0
Contract drilling (exclusive of depreciation) 72.4 19.3 128.6 49.3
Depreciation expense 0.0 0.0 0.0 0.0
General and administrative 26.7 9.7 60.4 71.0
Total operating expenses 99.1 29.0 189.0 120.3
OPERATING LOSS (86.7) (13.3) (141.7) (73.3)
OTHER INCOME (EXPENSE), NET (499.1) 94.7 (283.6) 773.5
LOSS BEFORE INCOME TAXES (585.8) 81.4 (425.3) 700.2
INCOME TAX PROVISION 0.0 0.0 0.0 0.0
Equity in Earnings of Subsidiaries Net of Tax (85.1) (278.5) (4,359.3) (682.2)
NET LOSS (670.9) (197.1) (4,784.6) 18.0
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0 0.0 0.0
NET LOSS ATTRIBUTABLE TO VALARIS (670.9) (197.1) (4,784.6) 18.0
ENSCO International Incorporated        
Guarantor Obligations [Line Items]        
OPERATING REVENUES 85.3 53.0 182.0 128.6
Contract drilling (exclusive of depreciation) 84.7 45.3 180.4 112.8
Depreciation expense 1.8 7.7 11.1 15.4
General and administrative 8.8 0.1 33.6 0.3
Total operating expenses 95.3 53.1 225.1 128.5
OPERATING LOSS (10.0) (0.1) (43.1) 0.1
OTHER INCOME (EXPENSE), NET (0.8) (5.6) (1.0) (36.6)
LOSS BEFORE INCOME TAXES (10.8) (5.7) (44.1) (36.5)
INCOME TAX PROVISION 7.3 (18.4) (92.7) 10.6
Equity in Earnings of Subsidiaries Net of Tax 43.2 (40.2) (91.4) 35.1
NET LOSS 25.1 (27.5) (42.8) (12.0)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0 0.0 0.0
NET LOSS ATTRIBUTABLE TO VALARIS 25.1 (27.5) (42.8) (12.0)
Pride International LLC        
Guarantor Obligations [Line Items]        
OPERATING REVENUES 0.0 0.0 0.0 0.0
Contract drilling (exclusive of depreciation) 0.0 0.0 0.0 0.0
Depreciation expense 0.0 0.0 0.0 0.0
General and administrative 0.0 0.0 0.0 0.0
Total operating expenses 0.0 0.0 0.0 0.0
OPERATING LOSS 0.0 0.0 0.0 0.0
OTHER INCOME (EXPENSE), NET 64.8 (20.2) 27.0 (61.0)
LOSS BEFORE INCOME TAXES 64.8 (20.2) 27.0 (61.0)
INCOME TAX PROVISION 0.0 0.0 0.0 0.0
Equity in Earnings of Subsidiaries Net of Tax 3.0 (68.0) 17.9 (14.9)
NET LOSS 67.8 (88.2) 44.9 (75.9)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0 0.0 0.0
NET LOSS ATTRIBUTABLE TO VALARIS 67.8 (88.2) 44.9 (75.9)
Other Non-Guarantor Subsidiaries of Valaris        
Guarantor Obligations [Line Items]        
OPERATING REVENUES 372.4 588.8 1,311.4 1,627.1
Contract drilling (exclusive of depreciation) 334.9 538.1 1,254.9 1,428.9
Asset Impairment Charges   88.2 3,646.2 90.7
Depreciation expense 120.6 155.3 407.3 430.5
General and administrative 36.6 26.3 94.1 75.6
Total operating expenses 492.1 807.9 5,402.5 2,025.7
Equity in earnings of ARO 3.9 (3.7) (7.6) (3.1)
OPERATING LOSS 2.3 (222.8) (3,980.6) (401.7)
OTHER INCOME (EXPENSE), NET (123.1) (33.0) (522.8) (126.3)
LOSS BEFORE INCOME TAXES (120.8) (255.8) (4,503.4) (528.0)
INCOME TAX PROVISION 14.6 19.9 (53.2) 55.0
Equity in Earnings of Subsidiaries Net of Tax 0.0 0.0 0.0 0.0
NET LOSS (135.4) (275.7) (4,450.2) (583.0)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 1.1 0.4 3.9 (3.8)
NET LOSS ATTRIBUTABLE TO VALARIS (134.3) (275.3) (4,446.3) (586.8)
OTHER OPERATING INCOME 118.1   118.1  
Consolidating Adjustments        
Guarantor Obligations [Line Items]        
OPERATING REVENUES (184.8) (106.2) (410.0) (261.6)
Contract drilling (exclusive of depreciation) (184.8) (106.2) (410.0) (261.6)
Depreciation expense 0.0 0.0 0.0 0.0
General and administrative 0.0 0.0 0.0 0.0
Total operating expenses (184.8) (106.2) (410.0) (261.6)
OPERATING LOSS 0.0 0.0 0.0 0.0
OTHER INCOME (EXPENSE), NET 2.5 4.3 11.4 12.7
LOSS BEFORE INCOME TAXES 2.5 4.3 11.4 12.7
INCOME TAX PROVISION 0.0 0.0 0.0 0.0
Equity in Earnings of Subsidiaries Net of Tax 38.9 386.7 4,432.8 662.0
NET LOSS 41.4 391.0 4,444.2 674.7
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0.0 0.0 0.0 0.0
NET LOSS ATTRIBUTABLE TO VALARIS $ 41.4 $ 391.0 $ 4,444.2 $ 674.7