XML 99 R83.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantee Of Registered Securities (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Dec. 31, 2018
Guarantor Obligations [Line Items]        
    Cash and cash equivalents $ 180.4 $ 97.2 $ 129.5 $ 275.1
Accounts receivable, net 429.7 520.7    
Accounts receivable from affiliates 0.0 0.0    
    Other current assets 454.7 446.5    
Total current assets 1,064.8 1,064.4    
PROPERTY AND EQUIPMENT, AT COST 13,215.5 18,393.8    
    Less accumulated depreciation 2,133.1 3,296.9    
       Property and equipment, net 11,082.4 15,096.9 15,250.7  
LONG-TERM NOTES RECEIVABLE FROM ARO 442.7 452.9    
INVESTMENT IN ARO 121.1 128.7    
DUE FROM AFFILIATES 0.0 0.0    
Investment in and advances to Consolidated Subsidiaries 0.0 0.0    
OTHER ASSETS 200.2 188.3    
Total assets 12,911.2 16,931.2    
Accounts payable and accrued liabilities 388.0 705.9    
Accounts payable to affiliates 0.0 0.0    
Current maturities of long-term debt 0.0 124.8    
Total current liabilities 388.0 830.7    
Due to Affiliate 0.0 0.0    
LONG-TERM DEBT 0.0 5,923.5    
OTHER LIABILITIES 696.9 867.4    
Total liabilities not subject to compromise 1,084.9      
Total liabilities subject to compromise 7,313.7   0.0  
ENSCO SHAREHOLDERS' EQUITY 4,518.7 9,310.9    
NONCONTROLLING INTERESTS (6.1) (1.3)    
Total equity 4,512.6 9,309.6    
Total liabilities and shareholders' equity 12,911.2 16,931.2    
Valaris plc        
Guarantor Obligations [Line Items]        
    Cash and cash equivalents 62.9 21.5 72.5 199.8
Accounts receivable, net 0.0 0.2    
Accounts receivable from affiliates 4,368.8 4,031.4    
    Other current assets 5.5 0.6    
Total current assets 4,437.2 4,053.7    
PROPERTY AND EQUIPMENT, AT COST 1.3 1.9    
    Less accumulated depreciation 1.3 1.9    
       Property and equipment, net 0.0 0.0    
LONG-TERM NOTES RECEIVABLE FROM ARO   0.0    
INVESTMENT IN ARO   0.0    
DUE FROM AFFILIATES 1,592.7 73.8    
Investment in and advances to Consolidated Subsidiaries 9,079.3 9,778.5    
OTHER ASSETS 0.9 7.9    
Total assets 15,110.1 13,913.9    
Accounts payable and accrued liabilities 5.7 99.2    
Accounts payable to affiliates 1,183.3 818.8    
Current maturities of long-term debt   0.0    
Total current liabilities 1,189.0 918.0    
Due to Affiliate 3,538.0 710.3    
LONG-TERM DEBT   2,990.6    
OTHER LIABILITIES (14.6)    
Total liabilities not subject to compromise 4,727.0      
Total liabilities subject to compromise 5,870.5      
ENSCO SHAREHOLDERS' EQUITY 4,512.6 9,309.6    
NONCONTROLLING INTERESTS 0.0 0.0    
Total equity 4,512.6 9,309.6    
Total liabilities and shareholders' equity 15,110.1 13,913.9    
ENSCO International Incorporated        
Guarantor Obligations [Line Items]        
    Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 27.5 19.7    
Accounts receivable from affiliates 201.7 386.0    
    Other current assets 42.7 11.6    
Total current assets 271.9 417.3    
PROPERTY AND EQUIPMENT, AT COST 116.2 108.8    
    Less accumulated depreciation 95.2 84.7    
       Property and equipment, net 21.0 24.1    
LONG-TERM NOTES RECEIVABLE FROM ARO   0.0    
INVESTMENT IN ARO   0.0    
DUE FROM AFFILIATES 216.8 0.0    
Investment in and advances to Consolidated Subsidiaries 697.4 788.8    
OTHER ASSETS 14.5 3.8    
Total assets 1,221.6 1,234.0    
Accounts payable and accrued liabilities 2.1 29.3    
Accounts payable to affiliates 171.4 147.8    
Current maturities of long-term debt   0.0    
Total current liabilities 173.5 177.1    
Due to Affiliate 584.1 478.8    
LONG-TERM DEBT   111.7    
OTHER LIABILITIES 241.5 90.6    
Total liabilities not subject to compromise 999.1      
Total liabilities subject to compromise 115.2      
ENSCO SHAREHOLDERS' EQUITY 107.3 375.8    
NONCONTROLLING INTERESTS 0.0    
Total equity 107.3 375.8    
Total liabilities and shareholders' equity 1,221.6 1,234.0    
Pride International LLC        
Guarantor Obligations [Line Items]        
    Cash and cash equivalents 0.0 0.0 0.0 2.7
Accounts receivable, net 0.0 0.0    
Accounts receivable from affiliates 2.0 0.0    
    Other current assets 0.0 0.0    
Total current assets 2.0 0.0    
PROPERTY AND EQUIPMENT, AT COST 0.0 0.0    
    Less accumulated depreciation 0.0 0.0    
       Property and equipment, net 0.0 0.0    
LONG-TERM NOTES RECEIVABLE FROM ARO   0.0    
INVESTMENT IN ARO   0.0    
DUE FROM AFFILIATES 38.9 38.9    
Investment in and advances to Consolidated Subsidiaries 1,242.8 1,224.9    
OTHER ASSETS 0.0 0.0    
Total assets 1,283.7 1,263.8    
Accounts payable and accrued liabilities 0.0 12.2    
Accounts payable to affiliates 809.1 815.1    
Current maturities of long-term debt   124.8    
Total current liabilities 809.1 952.1    
Due to Affiliate 638.8 586.6    
LONG-TERM DEBT   373.3    
OTHER LIABILITIES 0.0    
Total liabilities not subject to compromise 1,447.9      
Total liabilities subject to compromise 439.1      
ENSCO SHAREHOLDERS' EQUITY (603.3) (648.2)    
NONCONTROLLING INTERESTS 0.0 0.0    
Total equity (603.3) (648.2)    
Total liabilities and shareholders' equity 1,283.7 1,263.8    
Other Non-Guarantor Subsidiaries of Valaris        
Guarantor Obligations [Line Items]        
    Cash and cash equivalents 117.5 75.7 57.0 72.6
Accounts receivable, net 402.2 500.8    
Accounts receivable from affiliates 1,249.0 897.2    
    Other current assets 406.5 434.3    
Total current assets 2,175.2 1,908.0    
PROPERTY AND EQUIPMENT, AT COST 13,098.0 18,283.1    
    Less accumulated depreciation 2,036.6 3,210.3    
       Property and equipment, net 11,061.4 15,072.8    
LONG-TERM NOTES RECEIVABLE FROM ARO 442.7 452.9    
INVESTMENT IN ARO 121.1 128.7    
DUE FROM AFFILIATES 4,760.9 1,775.7    
Investment in and advances to Consolidated Subsidiaries 0.0 0.0    
OTHER ASSETS 184.8 182.6    
Total assets 18,746.1 19,520.7    
Accounts payable and accrued liabilities 380.2 565.2    
Accounts payable to affiliates 3,657.7 3,532.9    
Current maturities of long-term debt   0.0    
Total current liabilities 4,037.9 4,098.1    
Due to Affiliate 1,848.4 112.7    
LONG-TERM DEBT   2,447.9    
OTHER LIABILITIES 455.4 797.4    
Total liabilities not subject to compromise 6,341.7      
Total liabilities subject to compromise 888.9      
ENSCO SHAREHOLDERS' EQUITY 11,521.6 12,065.9    
NONCONTROLLING INTERESTS (6.1) (1.3)    
Total equity 11,515.5 12,064.6    
Total liabilities and shareholders' equity 18,746.1 19,520.7    
Consolidating Adjustments        
Guarantor Obligations [Line Items]        
    Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Accounts receivable from affiliates (5,821.5) (5,314.6)    
    Other current assets 0.0 0.0    
Total current assets (5,821.5) (5,314.6)    
PROPERTY AND EQUIPMENT, AT COST 0.0 0.0    
    Less accumulated depreciation 0.0 0.0    
       Property and equipment, net 0.0 0.0    
LONG-TERM NOTES RECEIVABLE FROM ARO   0.0    
INVESTMENT IN ARO   0.0    
DUE FROM AFFILIATES (6,609.3) (1,888.4)    
Investment in and advances to Consolidated Subsidiaries (11,019.5) (11,792.2)    
OTHER ASSETS 0.0 (6.0)    
Total assets (23,450.3) (19,001.2)    
Accounts payable and accrued liabilities 0.0 0.0    
Accounts payable to affiliates (5,821.5) (5,314.6)    
Current maturities of long-term debt   0.0    
Total current liabilities (5,821.5) (5,314.6)    
Due to Affiliate (6,609.3) (1,888.4)    
LONG-TERM DEBT   0.0    
OTHER LIABILITIES 0.0 (6.0)    
Total liabilities not subject to compromise (12,430.8)      
Total liabilities subject to compromise 0.0      
ENSCO SHAREHOLDERS' EQUITY (11,019.5) (11,792.2)    
NONCONTROLLING INTERESTS 0.0 0.0    
Total equity (11,019.5) (11,792.2)    
Total liabilities and shareholders' equity $ (23,450.3) $ (19,001.2)