XML 68 R51.htm IDEA: XBRL DOCUMENT v3.20.4
Chapter 11 Proceedings and Ability to Continue as Going Concern - Condensed Combined Statement of Cash Flows (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Restructuring Cost and Reserve [Line Items]      
NET LOSS $ (4,857.6) $ (192.2) $ (636.6)
Net Cash Provided by (Used In) Operating Activities [Abstract]      
Asset Impairment Charges 3,646.2 104.0 40.3
Depreciation expense 540.8 609.7 478.9
Debtor in Possession financing fees and payments on Backstop Agreement 40.0 0.0 0.0
Equity in losses of ARO 7.8 12.6 0.0
Business Combination, Bargain Purchase, Adjustment (Gain) Loss 6.3 75.8  
Amortization, Net 6.2 (16.8) (40.2)
(Gain) loss on debt extinguishment (3.1) (194.1) 19.0
Other Noncash Income (Expense) 6.9 9.9 26.2
Changes in operating assets and liabilities, net of acquisition (22.0) (52.5) (20.8)
Net Cash Provided by (Used in) Operating Activities, Total (251.7) (276.9) (55.7)
INVESTING ACTIVITIES      
Payments to Acquire Property, Plant, and Equipment (93.8) (227.0) (426.7)
Net proceeds from disposition of assets 51.8 17.7 11.0
Net Cash Provided by (Used in) Investing Activities, Total (42.0) 1,051.6 (304.7)
FINANCING ACTIVITIES      
Borrowings on credit facility 596.0 215.0 0.0
Repayments of credit facility borrowings (15.0) (215.0) 0.0
Repayments of Long-term Debt (9.7) (928.1) (771.2)
Other (1.9) (10.2) (5.7)
Net cash provided by (used in) financing activities 522.2 (952.3) 188.2
Effect of exchange rate changes on cash and cash equivalents 0.1 (0.3) (0.6)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 228.6 (177.9) (170.3)
Amortization of Debt Discount (Premium) 36.8 31.5 (7.2)
Deferred income tax expense (105.7) 23.9 56.6
Share-based compensation expense 21.4 37.3 $ 29.9
Valaris, PLC And Certain Subsidiaries Party To The Bankruptcy Cases [Member]      
Restructuring Cost and Reserve [Line Items]      
NET LOSS (4,813.6)    
Net Cash Provided by (Used In) Operating Activities [Abstract]      
Asset Impairment Charges 3,643.9    
Depreciation expense 507.5    
Restructuring Charges 436.4    
Debtor in Possession financing fees and payments on Backstop Agreement 40.0    
Equity in earnings of non-debtor subsidiaries (11.4)    
Equity in losses of ARO 7.8    
Business Combination, Bargain Purchase, Adjustment (Gain) Loss 6.3    
Amortization, Net 6.2    
(Gain) loss on debt extinguishment (3.1)    
Other Noncash Income (Expense) 17.5    
Changes in operating assets and liabilities, net of acquisition (44.5)    
Changes in advances (to)/from non-debtor subsidiaries (74.0)    
Net Cash Provided by (Used in) Operating Activities, Total (330.3)    
INVESTING ACTIVITIES      
Payments to Acquire Property, Plant, and Equipment (93.8)    
Net proceeds from disposition of assets 51.8    
Net Cash Provided by (Used in) Investing Activities, Total (42.0)    
FINANCING ACTIVITIES      
Borrowings on credit facility 596.0    
Debtor-in-Possession Facility Fees (40.0)    
Repayments of credit facility borrowings (15.0)    
Repayments of Long-term Debt (9.7)    
Other (1.8)    
Net cash provided by (used in) financing activities 529.5    
Effect of exchange rate changes on cash and cash equivalents 0.0    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 157.2    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 228.9 $ 71.7  
Amortization of Debt Discount (Premium) 36.8    
Deferred income tax expense (107.5)    
Share-based compensation expense $ 21.4