XML 53 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Fresh Start Accounting - Schedule of Enterprise Value (Details) - USD ($)
$ / shares in Units, $ in Thousands, shares in Millions
Apr. 30, 2021
Jun. 30, 2021
Dec. 31, 2020
Reorganization, Chapter 11 [Line Items]      
Enterprise Value $ 1,860,000    
    Cash and cash equivalents 607,600 $ 608,800 $ 325,800
Less: Fair value of debt (544,800)    
Successor stock warrants (16,400) (16,400) 0
NONCONTROLLING INTERESTS 1,100 $ (1,000) 4,300
Less: Pension and other post retirement benefits liabilities (189,000)    
Less: Adjustments not contemplated in Enterprise Value (639,000)    
Total Valaris shareholders' equity $ 1,079,500    
Shares issued upon emergence (in shares) 75    
Per share value (in dollars per share) $ 14.39 $ 0.01  
Plus: Non-interest bearing current liabilities $ 346,000    
Less: Adjustments not contemplated in Enterprise Value (218,000)    
Total assets $ 2,595,600 $ 2,601,700 $ 12,873,200