XML 55 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule Of Financial Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following fair value hierarchy table categorizes information regarding our financial assets and liabilities measured at fair value on a recurring basis (in millions):
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
  (Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
As of December 31, 2020    
(Predecessor)
Supplemental executive retirement plan assets
$22.6 $— $— $22.6 
Total financial assets$22.6 $— $— $22.6 
Schedule Of Carrying Values And Estimated Fair Values Of Debt Instruments
The carrying values and estimated fair values of our debt instruments were as follows (in millions):
SuccessorPredecessor
December 31, 2021December 31, 2020
Carrying
Value
Estimated
  Fair
Value
Carrying
Value (1)
Estimated
  Fair
Value
Secured first lien notes due 2028$545.3 $575.7 $— $— 
6.875% Senior notes due 2020
— — 122.9 8.6 
4.70% Senior notes due 2021
— — 100.7 4.5 
4.875% Senior notes due 2022
— — 620.8 32.9 
3.00% Exchangeable senior notes due 2024 (2)
— — 849.5 76.5 
4.50% Senior notes due 2024
— — 303.4 13.7 
4.75% Senior notes due 2024
— — 318.6 18.8 
8.00% Senior notes due 2024
— — 292.3 12.9 
5.20% Senior notes due 2025
— — 333.7 12.7 
7.375% Senior notes due 2025
— — 360.8 20.9 
7.75% Senior notes due 2026
— — 1,000.0 44.0 
7.20% Debentures due 2027
— — 112.1 5.7 
7.875% Senior notes due 2040
— — 300.0 21.0 
5.40% Senior notes due 2042
— — 400.0 23.6 
5.75% Senior notes due 2044
— — 1,000.5 38.0 
5.85% Senior notes due 2044
— — 400.0 26.0 
Amounts borrowed under Revolving Credit Facility (3)
— — 581.0 581.0 
Total debt$545.3 $575.7 $7,096.3 $940.8 
Less : Liabilities Subject to Compromise (4)
— — 7,096.3 940.8 
Total long-term debt$545.3 $575.7 $— $— 

(1)    The carrying amount of debt instruments at December 31, 2020 represents the Predecessor's outstanding borrowings as of the Petition Date and are classified as Liabilities Subject to Compromise in our Consolidated Balance Sheet as of December 31, 2020.

(2)    For the Predecessor, the 3% exchangeable senior notes due 2024 (the "2024 Convertible Notes") were exchangeable into cash, our Class A ordinary shares or a combination thereof. The 2024 Convertible Notes were separated, at issuance, into their liability and equity components on our Consolidated Balance Sheet. The equity component was initially recorded to additional paid-in capital and as a debt discount and the discount was being amortized to interest expense over the life of the instrument. The carrying amount at December 31, 2020 represented the aggregate principal amount of these notes as of the Petition Date and was classified as Liabilities Subject to Compromise in our Consolidated Balance Sheet as of December 31, 2020. The Predecessor discontinued accruing interest on these notes as of the Petition Date. The equity component was $220.0 million and was classified as Additional Paid-in Capital as of December 31, 2020. On the Effective Date, in accordance with the plan of reorganization, all outstanding obligations under the 2024 Convertible Notes were cancelled and the equity component was written off to retained earnings.

(3)    In addition to the amount borrowed above, the Predecessor had $27.0 million in undrawn letters of credit issued under the Revolving Credit Facility as of December 31, 2020. On the Effective Date, in accordance with the plan of reorganization, all undrawn letters of credit issued under the Revolving Credit Facility were collateralized pursuant to the terms of the Revolving Credit Facility.
(4)     As discussed in “Note 2 - Chapter 11 Proceedings” and “Note 3 - Fresh Start Accounting,” since the Petition Date and through the Effective Date, the Company operated as a debtor-in-possession under the jurisdiction of the Bankruptcy Court and in accordance with the provisions of the Bankruptcy Code. Accordingly, all of our long-term debt obligations were presented as Liabilities Subject to Compromise in our Consolidated Balance Sheet as of December 31, 2020 (Predecessor). All unamortized debt discounts, premiums or issuance costs related to our long-term debt obligations were written off to reorganization items as of the Petition Date in 2020. Additionally, we discontinued accruing interest on our indebtedness as of the Petition Date.