XML 74 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fresh Start Accounting - Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Apr. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Reorganization, Chapter 11 [Line Items]        
Cash and cash equivalents $ 608,700 $ 607,600 $ 325,800  
Restricted Cash 35,900 88,400 11,400  
Accounts receivable, net 444,200 425,900 449,200  
Other 117,800 90,500 386,500  
Total current assets 1,206,600 1,212,400 1,172,900  
Property and equipment, net 890,900 909,100 10,960,500 $ 15,096,900
LONG-TERM NOTES RECEIVABLE FROM ARO 249,100 228,300 442,700  
INVESTMENT IN ARO 86,600 80,500 120,900  
OTHER ASSETS (176,000) (165,300) (176,200)  
TOTAL ASSETS 2,609,200 2,595,600 12,873,200  
Accounts payable - trade 225,800 174,100 176,400  
Accrued Liabilities and Other Liabilities   216,500    
Liabilities, Current 422,000 390,600 426,800  
Long-term Debt   544,800    
Other Liabilities, Noncurrent (581,100) (565,400) (762,400)  
Liabilities Not Subject to Compromise 1,548,400 1,500,800 1,189,200  
Liabilities Subject to Compromise 0 0 7,313,700  
Warrants and Rights Outstanding 16,400 16,400 0  
Predecessor, Additional Paid In Capital   0    
Additional paid-in capital 1,083,000 1,078,700 8,639,900  
Retained earnings (33,000) 0 (4,183,800)  
Accumulated other comprehensive income (9,100) 0 (87,900)  
Treasury Stock, Value 0 0 (76,200)  
Total Valaris shareholders' equity 1,058,100 1,095,900 4,374,600  
NONCONTROLLING INTERESTS 2,700 (1,100) (4,300)  
Total equity 1,060,800 1,094,800 4,370,300  
Liabilities and Equity 2,609,200 2,595,600 12,873,200  
Class A Ordinary Shares, U.S. [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value 0 0 82,500  
Common Class B, Par Value In GBP [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value 0 0 100  
Common Stock [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value $ 800 800 $ 0  
Reorganization, Chapter 11, Predecessor, before Adjustment        
Reorganization, Chapter 11 [Line Items]        
Cash and cash equivalents   280,200    
Restricted Cash   45,700    
Accounts receivable, net   425,900    
Other   370,100    
Total current assets   1,121,900    
Property and equipment, net   10,026,400    
LONG-TERM NOTES RECEIVABLE FROM ARO   442,700    
INVESTMENT IN ARO   123,900    
OTHER ASSETS   (166,400)    
TOTAL ASSETS   11,881,300    
Accounts payable - trade   161,500    
Accrued Liabilities and Other Liabilities   290,700    
Liabilities, Current   452,200    
Long-term Debt   0    
Other Liabilities, Noncurrent   (706,200)    
Liabilities Not Subject to Compromise   1,158,400    
Liabilities Subject to Compromise   7,313,700    
Common shares, value   0    
Warrants and Rights Outstanding   0    
Predecessor, Additional Paid In Capital   8,644,000    
Additional paid-in capital   0    
Retained earnings   (5,147,400)    
Accumulated other comprehensive income   (93,400)    
Treasury Stock, Value   (75,500)    
Total Valaris shareholders' equity   3,410,300    
NONCONTROLLING INTERESTS   (1,100)    
Total equity   3,409,200    
Liabilities and Equity   11,881,300    
Reorganization, Chapter 11, Predecessor, before Adjustment | Class A Ordinary Shares, U.S. [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value   82,500    
Reorganization, Chapter 11, Predecessor, before Adjustment | Common Class B, Par Value In GBP [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value   100    
Reorganization, Chapter 11, Plan Effect Adjustment        
Reorganization, Chapter 11 [Line Items]        
Cash and cash equivalents   327,400    
Restricted Cash   42,700    
Accounts receivable, net   0    
Other   1,500    
Total current assets   371,600    
Property and equipment, net   (417,600)    
LONG-TERM NOTES RECEIVABLE FROM ARO   0    
INVESTMENT IN ARO   0    
OTHER ASSETS   (10,000)    
TOTAL ASSETS   (56,000)    
Accounts payable - trade   13,100    
Accrued Liabilities and Other Liabilities   (12,400)    
Liabilities, Current   700    
Long-term Debt   544,800    
Other Liabilities, Noncurrent   (55,200)    
Liabilities Not Subject to Compromise   490,300    
Liabilities Subject to Compromise   (7,313,700)    
Common shares, value   800    
Warrants and Rights Outstanding   16,400    
Predecessor, Additional Paid In Capital   (8,644,000)    
Additional paid-in capital   1,078,700    
Retained earnings   14,322,600    
Accumulated other comprehensive income   0    
Treasury Stock, Value   75,500    
Total Valaris shareholders' equity   6,767,400    
NONCONTROLLING INTERESTS   0    
Total equity   6,767,400    
Liabilities and Equity   (56,000)    
Reorganization, Chapter 11, Plan Effect Adjustment | Class A Ordinary Shares, U.S. [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value   (82,500)    
Reorganization, Chapter 11, Plan Effect Adjustment | Common Class B, Par Value In GBP [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value   (100)    
Reorganization, Chapter 11, Fresh-Start Adjustment        
Reorganization, Chapter 11 [Line Items]        
Cash and cash equivalents   0    
Restricted Cash   0    
Accounts receivable, net   0    
Other   (281,100)    
Total current assets   (281,100)    
Property and equipment, net   (8,699,700)    
LONG-TERM NOTES RECEIVABLE FROM ARO   (214,400)    
INVESTMENT IN ARO   (43,400)    
OTHER ASSETS   (8,900)    
TOTAL ASSETS   (9,229,700)    
Accounts payable - trade   (500)    
Accrued Liabilities and Other Liabilities   (61,800)    
Liabilities, Current   (62,300)    
Long-term Debt   0    
Other Liabilities, Noncurrent   85,600    
Liabilities Not Subject to Compromise   (147,900)    
Liabilities Subject to Compromise   0    
Common shares, value   0    
Warrants and Rights Outstanding   0    
Predecessor, Additional Paid In Capital   0    
Additional paid-in capital   0    
Retained earnings   (9,175,200)    
Accumulated other comprehensive income   93,400    
Treasury Stock, Value   0    
Total Valaris shareholders' equity   (9,081,800)    
NONCONTROLLING INTERESTS   0    
Total equity   (9,081,800)    
Liabilities and Equity   (9,229,700)    
Reorganization, Chapter 11, Fresh-Start Adjustment | Class A Ordinary Shares, U.S. [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value   0    
Reorganization, Chapter 11, Fresh-Start Adjustment | Common Class B, Par Value In GBP [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value   $ 0