XML 66 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Fresh Start Accounting - Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Apr. 30, 2021
Dec. 31, 2020
Reorganization, Chapter 11 [Line Items]        
Cash and cash equivalents $ 724,100 $ 608,700 $ 607,600  
Restricted Cash 24,400 35,900 88,400 $ 11,400
Accounts receivable, net 449,100 444,200 425,900  
Other 148,600 117,800 90,500  
Total current assets 1,346,200 1,206,600 1,212,400  
Property, Plant and Equipment, Net 977,200 890,900 909,100 10,960,500
Principal amount 254,000 249,100 228,300  
INVESTMENT IN ARO 111,100 86,600 80,500  
OTHER ASSETS 171,800 169,900 165,300  
TOTAL ASSETS 2,860,300 2,603,100 2,595,600  
Accounts payable - trade 256,500 225,800 174,100  
Accrued Liabilities and Other Liabilities     216,500  
Liabilities, Current 504,400 422,000 390,600  
Long-term Debt     544,800  
Other Liabilities, Noncurrent 515,600 558,400 565,400  
Liabilities Not Subject to Compromise 1,562,400 1,525,700 1,500,800  
Liabilities Subject to Compromise     0 $ 7,313,700
Warrants and Rights Outstanding 16,400 16,400 16,400  
Predecessor, Additional Paid In Capital     0  
Additional paid-in capital 1,097,900 1,083,000 1,078,700  
Retained earnings 160,100 (16,400) 0  
Accumulated other comprehensive income 14,700 (9,100) 0  
Treasury Stock, Value     0  
Total Valaris shareholders' equity 1,289,900 1,074,700 1,095,900  
NONCONTROLLING INTERESTS 8,000 2,700 (1,100)  
Total equity 1,297,900 1,077,400 1,094,800  
Liabilities and Equity $ 2,860,300 $ 2,603,100 2,595,600  
Class A Ordinary Shares, U.S. [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     0  
Common Class B, Par Value In GBP [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     0  
Common Stock [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     800  
Reorganization, Chapter 11, Predecessor, before Adjustment        
Reorganization, Chapter 11 [Line Items]        
Cash and cash equivalents     280,200  
Restricted Cash     45,700  
Accounts receivable, net     425,900  
Other     370,100  
Total current assets     1,121,900  
Property, Plant and Equipment, Net     10,026,400  
Principal amount     442,700  
INVESTMENT IN ARO     123,900  
OTHER ASSETS     166,400  
TOTAL ASSETS     11,881,300  
Accounts payable - trade     161,500  
Accrued Liabilities and Other Liabilities     290,700  
Liabilities, Current     452,200  
Long-term Debt     0  
Other Liabilities, Noncurrent     706,200  
Liabilities Not Subject to Compromise     1,158,400  
Liabilities Subject to Compromise     7,313,700  
Warrants and Rights Outstanding     0  
Predecessor, Additional Paid In Capital     8,644,000  
Additional paid-in capital     0  
Retained earnings     (5,147,400)  
Accumulated other comprehensive income     (93,400)  
Treasury Stock, Value     (75,500)  
Total Valaris shareholders' equity     3,410,300  
NONCONTROLLING INTERESTS     (1,100)  
Total equity     3,409,200  
Liabilities and Equity     11,881,300  
Reorganization, Chapter 11, Predecessor, before Adjustment | Class A Ordinary Shares, U.S. [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     82,500  
Reorganization, Chapter 11, Predecessor, before Adjustment | Common Class B, Par Value In GBP [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     100  
Reorganization, Chapter 11, Predecessor, before Adjustment | Common Stock [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     0  
Reorganization, Chapter 11, Plan Effect Adjustment        
Reorganization, Chapter 11 [Line Items]        
Cash and cash equivalents     327,400  
Restricted Cash     42,700  
Accounts receivable, net     0  
Other     1,500  
Total current assets     371,600  
Property, Plant and Equipment, Net     (417,600)  
Principal amount     0  
INVESTMENT IN ARO     0  
OTHER ASSETS     (10,000)  
TOTAL ASSETS     (56,000)  
Accounts payable - trade     13,100  
Accrued Liabilities and Other Liabilities     (12,400)  
Liabilities, Current     700  
Long-term Debt     544,800  
Other Liabilities, Noncurrent     (55,200)  
Liabilities Not Subject to Compromise     490,300  
Liabilities Subject to Compromise     (7,313,700)  
Common shares, value     800  
Warrants and Rights Outstanding     16,400  
Predecessor, Additional Paid In Capital     (8,644,000)  
Additional paid-in capital     1,078,700  
Retained earnings     14,322,600  
Accumulated other comprehensive income     0  
Treasury Stock, Value     75,500  
Total Valaris shareholders' equity     6,767,400  
NONCONTROLLING INTERESTS     0  
Total equity     6,767,400  
Liabilities and Equity     (56,000)  
Reorganization, Chapter 11, Plan Effect Adjustment | Class A Ordinary Shares, U.S. [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     (82,500)  
Reorganization, Chapter 11, Plan Effect Adjustment | Common Class B, Par Value In GBP [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     (100)  
Reorganization, Chapter 11, Plan Effect Adjustment | Common Stock [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     800  
Reorganization, Chapter 11, Fresh-Start Adjustment        
Reorganization, Chapter 11 [Line Items]        
Cash and cash equivalents     0  
Restricted Cash     0  
Accounts receivable, net     0  
Other     (281,100)  
Total current assets     (281,100)  
Property, Plant and Equipment, Net     (8,699,700)  
Principal amount     (214,400)  
INVESTMENT IN ARO     (43,400)  
OTHER ASSETS     8,900  
TOTAL ASSETS     (9,229,700)  
Accounts payable - trade     (500)  
Accrued Liabilities and Other Liabilities     (61,800)  
Liabilities, Current     (62,300)  
Long-term Debt     0  
Other Liabilities, Noncurrent     (85,600)  
Liabilities Not Subject to Compromise     (147,900)  
Liabilities Subject to Compromise     0  
Warrants and Rights Outstanding     0  
Predecessor, Additional Paid In Capital     0  
Additional paid-in capital     0  
Retained earnings     (9,175,200)  
Accumulated other comprehensive income     93,400  
Treasury Stock, Value     0  
Total Valaris shareholders' equity     (9,081,800)  
NONCONTROLLING INTERESTS     0  
Total equity     (9,081,800)  
Liabilities and Equity     (9,229,700)  
Reorganization, Chapter 11, Fresh-Start Adjustment | Class A Ordinary Shares, U.S. [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     0  
Reorganization, Chapter 11, Fresh-Start Adjustment | Common Class B, Par Value In GBP [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     0  
Reorganization, Chapter 11, Fresh-Start Adjustment | Common Stock [Member]        
Reorganization, Chapter 11 [Line Items]        
Common shares, value     $ 0