XML 31 R17.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Shareholders' Equity | 12 Months Ended
--- | ---
Dec. 31, 2023
Stockholders' Equity Note [Abstract] |
Shareholders' Equity | SHAREHOLDERS' EQUITY Activity in our various shareholders' equity accounts for the years ended December 31, 2023 and 2022, eight months ended December 31, 2021 (Successor), and four months ended April 30, 2021 (Predecessor) were as follows (in millions):
| Shares Issued |  | Par Value |  | Additional Paid-in Capital |  | Warrants |  | Retained Earnings (Deficit) |  | AOCI |  | Treasury Shares |  | Non-controlling Interest
BALANCE, December 31, 2020 (Predecessor) | 206.1 |  |  | $ | 82.6 |  |  | $ | 8,639.9 |  |  | $ | — |  |  | $ | (4,183.8) |  |  | $ | (87.9) |  |  | $ | (76.2) |  |  | $ | (4.3) |
Net income (loss) | — |  |  | — |  |  | — |  |  | — |  |  | (4,467.0) |  |  | — |  |  | — |  |  | 3.2 |
Shares issued under share-based compensation plans, net | — |  |  | — |  |  | (0.7) |  |  | — |  |  | — |  |  | — |  |  | 0.7 |  |  | — |
Net changes in pension and other postretirement benefits | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 0.1 |  |  | — |  |  | — |
Share-based compensation cost | — |  |  | — |  |  | 4.8 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Net other comprehensive loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (5.6) |  |  | — |  |  | — |
Cancellation of Predecessor equity | (206.1) |  |  | (82.6) |  |  | (8,644.0) |  |  | — |  |  | 8,650.8 |  |  | 93.4 |  |  | 75.5 |  |  | — |
Issuance of Successor Common Shares and Warrants | 75.0 |  |  | 0.8 |  |  | 1,078.7 |  |  | 16.4 |  |  | — |  |  | — |  |  | — |  |  | — |
BALANCE, April 30, 2021 (Predecessor) | 75.0 |  |  | $ | 0.8 |  |  | $ | 1,078.7 |  |  | $ | 16.4 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | (1.1) |
BALANCE, May 1, 2021 (Successor) | 75.0 |  |  | $ | 0.8 |  |  | $ | 1,078.7 |  |  | $ | 16.4 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | (1.1) |
Adjustment to unrecognized tax benefits | — |  |  | — |  |  | — |  |  | — |  |  | 11.0 |  |  | — |  |  | — |  |  | — |
Net income (loss) | — |  |  | — |  |  | — |  |  | — |  |  | (27.4) |  |  | — |  |  | — |  |  | 3.8 |
Net changes in pension and other postretirement benefits | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (9.1) |  |  | — |  |  | — |
Share-based compensation cost | — |  |  | — |  |  | 4.3 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
BALANCE, December 31, 2021 (Successor) | 75.0 |  |  | $ | 0.8 |  |  | $ | 1,083.0 |  |  | $ | 16.4 |  |  | $ | (16.4) |  |  | $ | (9.1) |  |  | $ | — |  |  | $ | 2.7 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 176.5 |  |  | — |  |  | — |  |  | 5.3 |
Share-based compensation cost | — |  |  | — |  |  | 17.4 |  |  |  |  | — |  |  | — |  |  | — |  |  | — |
Shares issued under share-based compensation plans, net | 0.2 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Net changes in pension and other postretirement benefits | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 23.8 |  |  | — |  |  | — |
Shares withheld for taxes on vesting of share-based awards | — |  |  | — |  |  | (2.5) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
BALANCE, December 31, 2022 (Successor) | 75.2 |  |  | $ | 0.8 |  |  | $ | 1,097.9 |  |  | $ | 16.4 |  |  | $ | 160.1 |  |  | $ | 14.7 |  |  | $ | — |  |  | $ | 8.0 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 865.4 |  |  | — |  |  | — |  |  | 1.4 |
Share-based compensation cost | — |  |  | — |  |  | 27.3 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Shares issued under share-based compensation plans, net | 0.2 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Repurchase of Common Shares | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (200.1) |  |  | — |
Net changes in pension and other postretirement benefits | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 10.8 |  |  | — |  |  | — |
Shares withheld for taxes on vesting of share-based awards | — |  |  | — |  |  | (5.4) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Net other comprehensive loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (0.3) |  |  | — |  |  | — |
BALANCE, December 31, 2023 (Successor) | 75.4 |  |  | $ | 0.8 |  |  | $ | 1,119.8 |  |  | $ | 16.4 |  |  | $ | 1,025.5 |  |  | $ | 25.2 |  |  | $ | (200.1) |  |  | $ | 9.4 |
Valaris Limited Share Capital As of the Effective Date, the authorized share capital of Valaris Limited is $8.5 million divided into 700.0 million Common Shares of a par value of $0.01 each and 150.0 million preference shares of a par value of $0.01. Issuance of Common Shares On the Effective Date, pursuant to the plan of reorganization, we issued 75.0 million Common Shares. Cancellation of Predecessor Equity and Issuance of Warrants On the Effective Date and pursuant to the plan of reorganization, the Legacy Valaris Class A ordinary shares were cancelled and the Company issued 5.6 million Warrants to the former holders of the Company's equity interests outstanding prior to the Effective Date. The Warrants are exercisable for one Common Share per Warrant at an initial exercise price of $131.88 per Warrant, in each case as may be adjusted from time to time pursuant to the applicable warrant agreement. The Warrants are exercisable for a period of seven years and will expire on April 29, 2028. The exercise of these Warrants into Common Shares would have a dilutive effect to the holdings of Valaris Limited's existing shareholders. Management Incentive Plan In accordance with the plan of reorganization, Valaris Limited adopted the MIP as of the Effective Date and authorized and reserved 9.0 million Common Shares for issuance pursuant to equity incentive awards to be granted under the MIP. See "Note 1 0 - Share Based Compensation" for information on equity awards granted under the MIP subsequent to the Effective Date. Share Repurchase Program In 2022, our board of directors authorized a share repurchase program under which we may purchase up to $100.0 million of our outstanding Common Shares. In April 2023, the board of directors authorized an increase of this amount to $300.0 million and in February 2024, they authorized a further increase to $600.0 million. The share repurchase program does not have a fixed expiration, may be modified, suspended or discontinued at any time and is subject to compliance with applicable covenants and restrictions under our financing agreements. During the year ended December 31, 2023, we repurchased 3.0 million shares at an aggregate cost of $200.0 million, exclusive of fees, at an average price of $66.77. There were no share repurchases during the year ended December 31, 2022.

X
- Definition The entire disclosure for shareholders' equity and share-based payment arrangement. Includes, but is not limited to, disclosure of policy and terms of share-based payment arrangement, deferred compensation arrangement, and employee stock purchase plan (ESPP). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//718/tableOfContent + Details
Name: | us-gaap_ShareholdersEquityAndShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration