XML 30 R18.htm IDEA: XBRL DOCUMENT
v3.25.3

Segment Information | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting Information, Revenue for Reportable Segment [Abstract] |
Segment Information | Segment Information Our business consists of four operating segments: (1) Floaters, which includes our drillships and semisubmersible rigs, (2) Jackups, (3) ARO and (4) Other, which consists of management services on rigs owned by third parties and the activities associated with our arrangements with ARO under the Lease Agreements. Floaters, Jackups and ARO are also reportable segments. Our chief operating decision maker ("CODM") assesses segment performance based on their review of the operating income (loss) of each segment, which measures profitability after deducting normal operating costs. Components within operating income (loss), such as revenues and contract drilling expense, are used to monitor actual performance against budget and monthly forecasted results for each segment. Further, the CODM utilizes revenue to derive a segment’s asset utilization, average daily revenue and revenue efficiency. Using these metrics, the CODM can identify potentially underperforming segments and develop strategies to increase profits or reduce costs, make investment decisions and allocate resources as needed. The disaggregated segment information, as presented in the tables below, aligns with the segment level information that is regularly provided to the CODM. Our onshore support costs included within Contract drilling expenses are not allocated to our operating segments for purposes of measuring segment operating income (loss) and as such, those costs are included in “Reconciling Items.” Further, General and administrative expense and Depreciation expense incurred by our corporate office are not allocated to our operating segments for purposes of measuring segment operating income (loss) and are included in "Reconciling Items." We measure segment assets as Property and equipment, net. The full operating results included below for ARO are not included within our consolidated results and thus are deducted under "Reconciling Items" and replaced with our equity in earnings of ARO. See "Note 3 - Equity Method Investment in ARO" for additional information on ARO and related arrangements. Similarly, the Property and equipment, net balances presented below for ARO are not included within our Condensed Consolidated Balance Sheets and thus are also deducted under "Reconciling Items." Segment information for the three and nine months ended September 30, 2025 and 2024, respectively, are presented below (in millions): Three Months Ended September 30, 2025
| Floaters |  | Jackups |  | ARO |  | Other |  | Reconciling Items |  |  | Consolidated Total
Operating revenues: |  |  |  |  |  |  |  |  |  |  |  |
Revenues (exclusive of reimbursable revenues) | $ | 293.0 |  |  | $ | 216.7 |  |  | $ | 156.8 |  |  | $ | 45.9 |  |  | $ | (156.8) |  |  |  | $ | 555.6 |
Reimbursable revenues | 9.9 |  |  | 20.4 |  |  | — |  |  | 9.8 |  |  | — |  |  |  | 40.1 |
Total operating revenues | 302.9 |  |  | 237.1 |  |  | 156.8 |  |  | 55.7 |  |  | (156.8) |  |  |  | 595.7 |
Operating expenses: |  |  |  |  |  |  |  |  |  |  |  |
Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 187.7 |  |  | 124.8 |  |  | 91.6 |  |  | 16.3 |  |  | (52.8) |  |  |  | 367.6 |
Reimbursable expenses | 9.4 |  |  | 18.9 |  |  | — |  |  | 9.7 |  |  | — |  |  |  | 38.0 |
Total contract drilling expenses (exclusive of depreciation) | 197.1 |  |  | 143.7 |  |  | 91.6 |  |  | 26.0 |  |  | (52.8) |  |  |  | 405.6 |
Depreciation | 15.5 |  |  | 15.3 |  |  | 28.4 |  |  | 3.0 |  |  | (25.1) |  |  |  | 37.1 |
General and administrative | — |  |  | — |  |  | 5.5 |  |  | — |  |  | 21.4 |  |  |  | 26.9 |
Equity in earnings of ARO | — |  |  | — |  |  | — |  |  | — |  |  | 4.4 |  |  |  | 4.4 |
Operating income | $ | 90.3 |  |  | $ | 78.1 |  |  | $ | 31.3 |  |  | $ | 26.7 |  |  | $ | (95.9) |  |  |  | $ | 130.5 |
Property and equipment, net | $ | 1,201.3 |  |  | $ | 628.9 |  |  | $ | 1,199.7 |  |  | $ | 145.4 |  |  | $ | (1,140.9) |  |  |  | $ | 2,034.4 |
Capital expenditures | $ | 37.6 |  |  | $ | 28.9 |  |  | $ | 10.9 |  |  | $ | — |  |  | $ | (7.6) |  |  |  | $ | 69.8 |
Three Months Ended September 30, 2024
| Floaters |  | Jackups |  | ARO |  | Other |  | Reconciling Items |  | Consolidated Total
Operating revenues: |  |  |  |  |  |  |  |  |  |  |
Revenues (exclusive of reimbursable revenues) (1) | $ | 374.9 |  |  | $ | 192.6 |  |  | $ | 113.7 |  |  | $ | 32.4 |  |  | $ | (113.7) |  |  | $ | 599.9 |
Reimbursable revenues (1) | 14.1 |  |  | 21.1 |  |  | — |  |  | 8.0 |  |  | — |  |  | 43.2 |
Total operating revenues (1) | 389.0 |  |  | 213.7 |  |  | 113.7 |  |  | 40.4 |  |  | (113.7) |  |  | 643.1 |
Operating expenses: |  |  |  |  |  |  |  |  |  |  |
Contract drilling expenses (exclusive of depreciation and reimbursable expenses) (1) | 235.2 |  |  | 136.9 |  |  | 93.8 |  |  | 14.9 |  |  | (58.2) |  |  | 422.6 |
Reimbursable expenses (1) | 12.5 |  |  | 19.8 |  |  | — |  |  | 7.2 |  |  | — |  |  | 39.5 |
Total contract drilling expenses (exclusive of depreciation) (1) | 247.7 |  |  | 156.7 |  |  | 93.8 |  |  | 22.1 |  |  | (58.2) |  |  | 462.1 |
Loss on impairment | — |  |  | — |  |  | 28.4 |  |  | — |  |  | (28.4) |  |  | — |
Depreciation | 14.8 |  |  | 11.4 |  |  | 21.1 |  |  | 2.9 |  |  | (18.5) |  |  | 31.7 |
General and administrative | — |  |  | — |  |  | 4.9 |  |  | — |  |  | 25.7 |  |  | 30.6 |
Equity in losses of ARO | — |  |  | — |  |  | — |  |  | — |  |  | (23.8) |  |  | (23.8) |
Operating income (loss) | $ | 126.5 |  |  | $ | 45.6 |  |  | $ | (34.5) |  |  | $ | 15.4 |  |  | $ | (58.1) |  |  | $ | 94.9 |
Property and equipment, net | $ | 1,131.5 |  |  | $ | 500.6 |  |  | $ | 1,186.0 |  |  | $ | 135.2 |  |  | $ | (1,110.6) |  |  | $ | 1,842.7 |
Capital expenditures | $ | 40.2 |  |  | $ | 41.7 |  |  | $ | 17.7 |  |  | $ | — |  |  | $ | (17.7) |  |  | $ | 81.9 |
Nine Months Ended September 30, 2025
| Floaters |  | Jackups |  | ARO |  | Other |  | Reconciling Items |  | Consolidated Total
Operating revenues: |  |  |  |  |  |  |  |  |  |  |
Revenues (exclusive of reimbursable revenues) | $ | 968.7 |  |  | $ | 614.6 |  |  | $ | 431.4 |  |  | $ | 122.4 |  |  | $ | (431.4) |  |  | $ | 1,705.7 |
Reimbursable revenues | 26.0 |  |  | 74.1 |  |  | — |  |  | 25.8 |  |  | — |  |  | 125.9 |
Total operating revenues | 994.7 |  |  | 688.7 |  |  | 431.4 |  |  | 148.2 |  |  | (431.4) |  |  | 1,831.6 |
Operating expenses: |  |  |  |  |  |  |  |  |  |  |
Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 568.0 |  |  | 365.8 |  |  | 273.6 |  |  | 49.7 |  |  | (160.3) |  |  | 1,096.8 |
Reimbursable expenses | 24.4 |  |  | 69.6 |  |  | — |  |  | 25.5 |  |  | — |  |  | 119.5 |
Total contract drilling expenses (exclusive of depreciation) | 592.4 |  |  | 435.4 |  |  | 273.6 |  |  | 75.2 |  |  | (160.3) |  |  | 1,216.3 |
Loss on impairment | 7.8 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 7.8 |
Depreciation | 44.3 |  |  | 42.6 |  |  | 86.6 |  |  | 8.6 |  |  | (76.4) |  |  | 105.7 |
General and administrative | — |  |  | — |  |  | 18.4 |  |  | — |  |  | 51.7 |  |  | 70.1 |
Equity in earnings of ARO | — |  |  | — |  |  | — |  |  | — |  |  | 5.9 |  |  | 5.9 |
Operating income | $ | 350.2 |  |  | $ | 210.7 |  |  | $ | 52.8 |  |  | $ | 64.4 |  |  | $ | (240.5) |  |  | $ | 437.6 |
Property and equipment, net | $ | 1,201.3 |  |  | $ | 628.9 |  |  | $ | 1,199.7 |  |  | $ | 145.4 |  |  | $ | (1,140.9) |  |  | $ | 2,034.4 |
Capital expenditures | $ | 89.8 |  |  | $ | 138.9 |  |  | $ | 33.0 |  |  | $ | — |  |  | $ | (24.5) |  |  | $ | 237.2 |
Nine Months Ended September 30, 2024
| Floaters |  | Jackups |  | ARO |  | Other |  | Reconciling Items |  | Consolidated Total
Operating revenues: |  |  |  |  |  |  |  |  |  |  |
Revenues (exclusive of reimbursable revenues) (1) | $ | 1,055.1 |  |  | $ | 498.7 |  |  | $ | 376.2 |  |  | $ | 110.1 |  |  | $ | (376.2) |  |  | $ | 1,663.9 |
Reimbursable revenues (1) | 42.2 |  |  | 53.1 |  |  | — |  |  | 19.0 |  |  | — |  |  | 114.3 |
Total operating revenues (1) | 1,097.3 |  |  | 551.8 |  |  | 376.2 |  |  | 129.1 |  |  | (376.2) |  |  | 1,778.2 |
Operating expenses: |  |  |  |  |  |  |  |  |  |  |
Contract drilling expenses (exclusive of depreciation and reimbursable expenses) (1) | 719.5 |  |  | 363.2 |  |  | 286.2 |  |  | 45.9 |  |  | (176.8) |  |  | 1,238.0 |
Reimbursable expenses (1) | 39.0 |  |  | 50.6 |  |  | — |  |  | 18.0 |  |  | — |  |  | 107.6 |
Total contract drilling expenses (exclusive of depreciation) (1) | 758.5 |  |  | 413.8 |  |  | 286.2 |  |  | 63.9 |  |  | (176.8) |  |  | 1,345.6 |
Loss on impairment | — |  |  | — |  |  | 28.4 |  |  | — |  |  | (28.4) |  |  | — |
Depreciation | 42.1 |  |  | 32.7 |  |  | 59.8 |  |  | 6.7 |  |  | (53.1) |  |  | 88.2 |
General and administrative | — |  |  | — |  |  | 16.2 |  |  | — |  |  | 73.4 |  |  | 89.6 |
Equity in losses of ARO | — |  |  | — |  |  | — |  |  | — |  |  | (21.7) |  |  | (21.7) |
Operating income (loss) | $ | 296.7 |  |  | $ | 105.3 |  |  | $ | (14.4) |  |  | $ | 58.5 |  |  | $ | (213.0) |  |  | $ | 233.1 |
Property and equipment, net | $ | 1,131.5 |  |  | $ | 500.6 |  |  | $ | 1,186.0 |  |  | $ | 135.2 |  |  | $ | (1,110.6) |  |  | $ | 1,842.7 |
Capital expenditures | $ | 185.5 |  |  | $ | 157.1 |  |  | $ | 202.9 |  |  | $ | — |  |  | $ | (202.1) |  |  | $ | 343.4 |
(1)We have adopted ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures beginning with the 2024 Annual Report. In connection with this, we updated our segment disclosure presentation for the three and nine months ended September 30, 2024, to break out Reimbursable revenues and Reimbursable expenses from Revenues and Contract drilling expense, respectively. The disaggregation of these line items is presentational only and there were no impacts to the overall Total operating revenues or Total contract drilling expense (exclusive of depreciation) line items. Information about Geographic Areas As of September 30, 2025, the geographic distribution of our and ARO's drilling rigs was as follows:
| Floaters |  | Jackups |  | Other |  | Total Valaris |  | ARO
Europe | 6 |  |  | 11 |  |  | — |  |  | 17 |  |  | — |
Middle East & Africa | 2 |  |  | 7 |  |  | 7 |  |  | 16 |  |  | 9 |
North & South America | 5 |  |  | 5 |  |  | — |  |  | 10 |  |  | — |
Asia & Pacific Rim | 2 |  |  | 3 |  |  | — |  |  | 5 |  |  | — |
Total | 15 |  |  | 26 |  |  | 7 |  |  | 48 |  |  | 9 |
For purposes of our geographic disclosures above, any rigs in transit as of the end of the quarter are included in the location to which they are mobilizing. We provide management services in the Gulf of America on two rigs owned by a third party not included in the table above. ARO ordered one newbuild jackup, Kingdom 3, which is under construction in the Middle East and is not included in the table above.

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingInformationRevenueAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration