XML 52 R38.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting Information, Revenue for Reportable Segment [Abstract]  
Schedule Of Segment Reporting Information
Segment information for the years ended December 31, 2025, 2024 and 2023 are presented below (in millions).

Year Ended December 31, 2025
FloatersJackupsAROOtherReconciling ItemsConsolidated Total
Operating revenues:
Revenues (exclusive of reimbursable revenues)
$1,224.1 $823.4 $571.0 $160.4 $(571.0)$2,207.9 
Reimbursable revenues36.5 89.4 — 35.2 — 161.1 
Total operating revenues
1,260.6 912.8 571.0 195.6 (571.0)2,369.0 
Operating expenses:
Contract drilling expenses (exclusive of depreciation and reimbursable expenses)
765.6 486.5 360.7 70.6 (206.3)1,477.1 
Reimbursable expenses
34.3 83.5 — 34.8 — 152.6 
Total contract drilling expenses (exclusive of depreciation)
799.9 570.0 360.7 105.4 (206.3)1,629.7 
Loss on impairment
23.6 3.7 — — — 27.3 
Depreciation
60.5 58.6 114.9 13.2 (100.9)146.3 
General and administrative
— — 28.8 — 68.3 97.1 
Equity in earnings of ARO— — — — 8.4 8.4 
Operating income$376.6 $280.5 $66.6 $77.0 $(323.7)$477.0 
Property and equipment, net$1,225.0 $630.8 $1,236.7 $174.2 $(1,177.9)$2,088.8 
Capital expenditures$144.7 $192.0 $95.6 $— $(88.8)$343.5 

Year Ended December 31, 2024
FloatersJackupsAROOtherReconciling ItemsConsolidated Total
Operating revenues:
Revenues (exclusive of reimbursable revenues)
$1,382.8 $686.5 $512.5 $142.6 $(512.5)$2,211.9 
Reimbursable revenues57.9 68.4 — 24.4 — 150.7 
Total operating revenues
1,440.7 754.9 512.5 167.0 (512.5)2,362.6 
Operating expenses:
Contract drilling expenses (exclusive of depreciation and reimbursable expenses)930.3 477.1 367.7 63.6 (220.2)1,618.5 
Reimbursable expenses54.9 64.3 — 23.2 — 142.4 
Total contract drilling expenses (exclusive of depreciation)
985.2 541.4 367.7 86.8 (220.2)1,760.9 
Loss on impairment — — 28.4 — (28.4)— 
Depreciation58.1 45.0 89.2 9.5 (79.7)122.1 
General and administrative— — 23.7 — 92.6 116.3 
Equity in losses of ARO— — — — (11.0)(11.0)
Operating income$397.4 $168.5 $3.5 $70.7 $(287.8)$352.3 
Property and equipment, net$1,174.2 $575.3 $1,253.1 $132.8 $(1,202.5)$1,932.9 
Capital expenditures$239.7 $213.1 $285.0 $— $(282.7)$455.1 
Year Ended December 31, 2023
FloatersJackupsAROOtherReconciling ItemsConsolidated Total
Operating revenues:
Revenues (exclusive of reimbursable revenues)
$902.8 $620.6 $496.6 $152.6 $(496.6)$1,676.0 
Reimbursable revenues45.9 39.0 — 23.3 — 108.2 
Total operating revenues
948.7 659.6 496.6 175.9 (496.6)1,784.2 
Operating expenses:
Contract drilling expenses (exclusive of depreciation and reimbursable expenses)768.4 480.4 365.9 52.6 (226.9)1,440.4 
Reimbursable expenses43.6 37.0 — 22.6 — 103.2 
Total contract drilling expenses (exclusive of depreciation)
812.0 517.4 365.9 75.2 (226.9)1,543.6 
Depreciation55.8 40.0 65.9 5.0 (65.6)101.1 
General and administrative— — 22.2 — 77.1 99.3 
Equity in earnings of ARO— — — — 13.3 13.3 
Operating income$80.9 $102.2 $42.6 $95.7 $(267.9)$53.5 
Property and equipment, net$1,035.5 $480.8 $1,036.6 $52.1 $(971.2)$1,633.8 
Capital expenditures$562.0 $132.3 $300.8 $— $(299.0)$696.1 
Schedule Of Geographic Distribution Of Rigs By Segment
As of December 31, 2025, the geographic distribution of our and ARO's drilling rigs was as follows:
FloatersJackupsOtherTotal ValarisARO
Europe
61117
Middle East & Africa277169
North & South America 538
Asia & Pacific Rim134
Held for sale (1)
11
Total15247469
(1)VALARIS DPS-1 was classified as held for sale and warm stacked in Asia Pacific as of December 31, 2025. See "Note 5 - Property and Equipment" for more information regarding VALARIS DPS-1.
Schedule Of Revenues And Long-Lived Assets By Geographical Segment
Information by country for those countries that account for more than 10% of our long-lived assets was as follows (in millions):
 Long-lived Assets
December 31,
20252024
Spain (1)
$627.4 $484.8 
Brazil352.2 413.9 
United States268.7 314.3 
United Kingdom262.1 290.4 
Angola
234.6 132.6 
Other countries (2)
419.5 381.4 
Total$2,164.5 $2,017.4 

(1)Long-lived assets located in Spain primarily consist of rigs which were idle or preservation stacked.
(2)Other countries includes countries where individually we had long-lived assets representing less than 10% of total long-lived assets.