XML 72 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Summary of Stock Option Activity Under Equity-Based Plans
The following table summarizes stock option activity under our equity-based plan for the year ended December 31, 2018:
 
Number
of Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value
(in millions)
Balance at December 31, 2017
1,296,863

$
12.27

5.87
$
41

Exercised
(617,157
)
11.00

 
 
Forfeited
(15,694
)
32.81

 
 
Canceled
(8,497
)
32.02

 
 
Balance at December 31, 2018
655,515

$
12.90

4.91
$
19

Exercisable at December 31, 2018
642,631

$
12.65

4.94
$
19

Vested and expected to vest at December 31, 2018
655,515

$
12.90

4.91
$
19

Additional Disclosure for Stock Options
 
Year Ended December 31,
Additional Disclosures for Stock Options (in millions)
2018
2017
2016
Total fair value of options vested
$
4

$
7

$
7

Total intrinsic value of options exercised
24

36

21

Cash received from options exercised
7

11

5

Summary of RSU and RSA Activity Under Equity-Based Plans
The following table summarizes RSU and RSA activity under our equity-based plans for the year ended December 31, 2018:
 
RSUs
RSAs
 
Number of Units
Weighted-Average
Grant Date
Fair Value
Number of Shares
Weighted-Average
Grant Date
Fair Value
Nonvested at December 31, 2017
2,703,335

$
25.82


$

Granted
714,358

47.07

372,783

49.02

Vested
(1,273,796
)
27.26

(13,683
)
47.61

Forfeited
(406,343
)
28.68

(12,308
)
47.61

Nonvested at December 31, 2018
1,737,554

$
32.83

346,792

$
49.13

Additional Disclosures for Equity-Based Plans
 
RSUs
 
RSAs
 
Year Ended December 31,
 
Year Ended December 31,
Additional Disclosures for equity-based plans
2018
2017
2016
 
2018
2017
2016
Total grant date fair value of shares granted (in millions)
$
34

$
46

$
42

 
$
18

$

$

Total grant date fair value of shares vested (in millions)
$
35

$
21

$
16

 
$
1

$

$

Shares withheld to settle payroll tax liabilities related to vesting of shares held by employees
451,875

335,101

217,769

 
6,357



Weighted-Average Assumptions Used to Estimate Fair Value of Stock Options
 
ESPP Assumptions
Year Ended December 31,
Expected Term (in Years)
Expected Volatility
Risk-Free Interest Rate
Expected Dividend Yield
2018
0.50
 27-37%
 1.42-2.5%
0
%
2017
0.50
28-37%
0.62-1.42%
0
%
2016
0.50
32-76%
0.33-0.62%
0
%
Stock-based Compensation Expense
Stock-based compensation expense and other disclosures for stock-based awards made to our employees pursuant to the equity plans was as follows: 
 
Year Ended December 31,
(in millions)
2018
2017
2016
Cost of providing services
$
10

$
8

$
7

Sales and marketing
8

6

6

General and administrative
22

14

11

Systems development and programming costs
4

4

2

Total stock-based compensation expense
$
44

$
32

$
26

Income tax benefit related to stock-based compensation expense
$
11

$
7

$
9

Tax benefit realized from stock options exercised and similar awards
$
23

$
28

$
7

Summary of Unrecognized Compensation Expense
The table below summarizes unrecognized compensation expense for the year ended December 31, 2018 associated with the following:
 
Amount
(in millions)
Weighted-Average Period (in Years)
Nonvested stock options
$

0.11
Nonvested RSUs
49

2.07
Nonvested RSAs
12

2.44