XML 61 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition of Zenefits (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Preliminary Allocation Of Purchase Price
The purchase price was as follows:
(in millions)Amount
Cash and stock consideration per agreement$220 
Closing adjustments
Total consideration payable223 
Less: Unvested Zenefits restricted stock(14)
Total purchase price$209 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the fair value of the net assets acquired and preliminary allocation of the purchase price, measured as of the acquisition date:
(in millions)Amount
Total purchase price$209 
Asset Acquired:
Cash $
Restricted cash
Accounts receivable, net
Intangible assets96 
Operating lease right-of-use asset
Deferred tax asset
Other assets
Total assets acquired125 
Liabilities Assumed
Accounts payable and other current liabilities$
Deferred revenue13 
Operating lease liabilities15 
Deferred taxes18 
Total liabilities assumed55 
Net assets acquired$70 
Goodwill$139 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The intangible assets acquired were as follows:
(in millions)AmountEstimated Useful Life
Acquired technology$56 6 years
Customer relationships40 7 years
Total intangible assets$96