XML 42 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Securities (Tables)
9 Months Ended
Sep. 30, 2016
Gain (Loss) on Investments [Line Items]  
Reconciliation of fair value of securities
The following table presents a summary of the amortized cost and gross unrealized holding gains and losses recorded in other comprehensive income and fair value of securities available for sale and securities held to maturity for the periods below:
 
September 30, 2016
 
December 31, 2015
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross Unrealized
Losses
 
Fair
Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross Unrealized
Losses
 
Fair
Value
 
(Dollars in thousands)
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency securities
$
24,502

 
$
804

 
$

 
$
25,306

 
$
29,958

 
$
261

 
$
(4
)
 
$
30,215

Agency mortgage-backed securities
178,095

 
7,481

 
(3
)
 
185,573

 
207,693

 
4,227

 
(983
)
 
210,937

Agency collateralized mortgage obligations
107,466

 
1,286

 
(156
)
 
108,596

 
64,157

 
179

 
(752
)
 
63,584

State, county, and municipal securities
4,255

 
105

 

 
4,360

 
4,543

 
116

 

 
4,659

Single issuer trust preferred securities issued by banks
2,324

 
4

 
(31
)
 
2,297

 
2,865

 
8

 
(81
)
 
2,792

Pooled trust preferred securities issued by banks and insurers
2,200

 

 
(662
)
 
1,538

 
2,217

 

 
(645
)
 
1,572

Small business administration pooled securities

38,678

 
1,202

 

 
39,880

 
40,472

 
87

 
(110
)
 
40,449

Equity securities
19,000

 
701

 
(243
)
 
19,458

 
13,235

 
374

 
(568
)
 
13,041

Total available for sale securities
$
376,520

 
$
11,583

 
$
(1,095
)
 
$
387,008

 
$
365,140

 
$
5,252

 
$
(3,143
)
 
$
367,249

Held to maturity securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
$
1,008

 
$
81

 
$

 
$
1,089

 
$
1,009

 
$
55

 
$

 
$
1,064

Agency mortgage-backed securities
148,822

 
6,309

 

 
155,131

 
167,134

 
3,460

 
(219
)
 
170,375

Agency collateralized mortgage obligations
246,744

 
4,072

 
(556
)
 
250,260

 
267,348

 
1,195

 
(3,652
)
 
264,891

State, county, and municipal securities

 

 

 

 
225

 
2

 

 
227

Single issuer trust preferred securities issued by banks
1,500

 
47

 

 
1,547

 
1,500

 
22

 

 
1,522

Small business administration pooled securities

32,689

 
1,118

 

 
33,807

 
35,291

 
437

 
(64
)
 
35,664

Corporate debt securities

 

 

 

 
5,000

 
6

 

 
5,006

Total held to maturity securities
$
430,763

 
$
11,627

 
$
(556
)
 
$
441,834

 
$
477,507

 
$
5,177

 
$
(3,935
)
 
$
478,749

Total
$
807,283

 
$
23,210

 
$
(1,651
)
 
$
828,842

 
$
842,647

 
$
10,429

 
$
(7,078
)
 
$
845,998

Schedule of contractual maturities of securities
A schedule of the contractual maturities of securities available for sale and securities held to maturity as of September 30, 2016 is presented below:

 
Available for Sale
 
Held to Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
(Dollars in thousands)
Due in one year or less
$
999

 
$
1,003

 
$
11

 
$
11

Due after one year to five years
30,422

 
31,258

 
16,099

 
16,739

Due after five to ten years
86,511

 
89,455

 
24,594

 
25,602

Due after ten years
239,588

 
245,834

 
390,059

 
399,482

Total debt securities
$
357,520

 
$
367,550

 
$
430,763

 
$
441,834

Equity securities
$
19,000

 
$
19,458

 
$

 
$

Total
$
376,520

 
$
387,008

 
$
430,763

 
$
441,834

Schedule of gross unrealized losses and fair value of investments
The following tables show the gross unrealized losses and fair value of the Company’s investments in an unrealized loss position, which the Company has not deemed to be OTTI, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
 
September 30, 2016
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
# of holdings
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
(Dollars in thousands)
Agency mortgage-backed securities
2

 
$
1,016

 
$
(3
)
 
$

 
$

 
$
1,016

 
$
(3
)
Agency collateralized mortgage obligations
9

 
14,530

 
(30
)
 
51,578

 
(682
)
 
66,108

 
(712
)
Single issuer trust preferred securities issued by banks and insurers
2

 

 

 
2,048

 
(31
)
 
2,048

 
(31
)
Pooled trust preferred securities issued by banks and insurers
1

 

 

 
1,537

 
(662
)
 
1,537

 
(662
)
Equity securities
21

 
515

 
(16
)
 
6,903

 
(227
)
 
7,418

 
(243
)
Total temporarily impaired securities
35

 
$
16,061

 
$
(49
)
 
$
62,066

 
$
(1,602
)
 
$
78,127

 
$
(1,651
)

 
December 31, 2015
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
# of holdings
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
(Dollars in thousands)
U.S.government agency securities
3

 
$
1,990

 
$
(4
)
 
$

 
$

 
$
1,990

 
$
(4
)
Agency mortgage-backed securities
57

 
112,648

 
(1,062
)
 
4,297

 
(140
)
 
116,945

 
(1,202
)
Agency collateralized mortgage obligations
23

 
147,707

 
(1,420
)
 
80,927

 
(2,984
)
 
228,634

 
(4,404
)
Single issuer trust preferred securities issued by banks and insurers
2

 
1,018

 
(33
)
 
1,018

 
(48
)
 
2,036

 
(81
)
Pooled trust preferred securities issued by banks and insurers
1

 

 

 
1,572

 
(645
)
 
1,572

 
(645
)
Small business administration pooled securities
3

 
37,986

 
(174
)
 

 

 
37,986

 
(174
)
Equity securities
34

 
3,481

 
(189
)
 
4,971

 
(379
)
 
8,452

 
(568
)
Total temporarily impaired securities
123

 
$
304,830

 
$
(2,882
)
 
$
92,785

 
$
(4,196
)
 
$
397,615

 
$
(7,078
)
Schedule of Other Than Temporary Impairment [Table Text Block]
The following table shows the total OTTI that the Company recorded for the periods indicated:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2016
 
2015
 
2016
 
2015
 
(Dollars in thousands)
Gross change in OTTI recorded on certain investments
$

 
$

 
$

 
$
84

Portion of OTTI recognized in OCI

 

 

 
(84
)
Total credit related OTTI recognized in earnings
$

 
$

 
$

 
$

Summary of cumulative credit related component of OTTI
The following table shows the cumulative credit related component of OTTI for the periods indicated:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2016
 
2015
 
2016
 
2015
 
(Dollars in thousands)
Balance at beginning of period
$

 
$

 
$

 
$
(9,997
)
Add
 
 
 
 
 
 
 
Incurred on securities not previously impaired

 

 

 

Incurred on securities previously impaired

 

 

 

Less
 
 
 
 
 
 
 
Securities sold during the period

 

 

 
9,997

Reclassification due to changes in Company's intent

 

 

 

Increases in cash flow expected to be collected

 

 

 

Balance at end of period
$

 
$

 
$

 
$