XML 60 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans, Allowance for Loan Losses and Credit Quality (ALLL - by category) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Summary of changes in allowance for loan losses          
Beginning Balance $ 57,727 $ 54,995 $ 55,825 $ 55,100  
Charge-offs (1,143) (1,165) (2,257) (3,788)  
Recoveries 671 575 2,562 2,893  
Provision for loan losses 950 800 2,075 1,000  
Ending Balance 58,205 55,205 58,205 55,205  
Ending Balance: Individually Evaluated for Impairment 1,893 2,090 1,893 2,090 $ 1,930
Ending Balance: Collectively Evaluated for Impairment 56,312 53,115 56,312 53,115  
Commercial and Industrial [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 14,027 15,279 13,802 15,573  
Charge-offs (27) (497) (31) (1,531)  
Recoveries 63 22 850 903  
Provision for loan losses (189) (518) (747) (659)  
Ending Balance 13,874 14,286 13,874 14,286  
Ending Balance: Individually Evaluated for Impairment 134 252 134 252 183
Ending Balance: Collectively Evaluated for Impairment 13,740 14,034 13,740 14,034  
Commercial Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 29,011 26,359 27,327 25,873  
Charge-offs (341) (28) (365) (236)  
Recoveries 124 152 535 1,006  
Provision for loan losses 609 582 1,906 422  
Ending Balance 29,403 27,065 29,403 27,065  
Ending Balance: Individually Evaluated for Impairment 355 225 355 225 204
Ending Balance: Collectively Evaluated for Impairment 29,048 26,840 29,048 26,840  
Construction Loans [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 5,216 4,071 5,366 3,945  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision for loan losses 117 422 (33) 548  
Ending Balance 5,333 4,493 5,333 4,493  
Ending Balance: Individually Evaluated for Impairment 0 0 0 0  
Ending Balance: Collectively Evaluated for Impairment 5,333 4,493 5,333 4,493  
Small Business [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 1,441 1,248 1,264 1,171  
Charge-offs (98) (2) (191) (198)  
Recoveries 28 57 122 189  
Provision for loan losses 113 (20) 289 121  
Ending Balance 1,484 1,283 1,484 1,283  
Ending Balance: Individually Evaluated for Impairment 2 28 2 28 4
Ending Balance: Collectively Evaluated for Impairment 1,482 1,255 1,482 1,255  
Residential Real Estate [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 2,578 2,551 2,590 2,834  
Charge-offs 0 (40) (27) (242)  
Recoveries 130 6 182 52  
Provision for loan losses (44) 75 (81) (52)  
Ending Balance 2,664 2,592 2,664 2,592  
Ending Balance: Individually Evaluated for Impairment 1,156 1,313 1,156 1,313 1,278
Ending Balance: Collectively Evaluated for Impairment 1,508 1,279 1,508 1,279  
Consumer Home Equity [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 4,986 4,871 4,889 4,956  
Charge-offs (154) (249) (491) (659)  
Recoveries 24 130 77 234  
Provision for loan losses 196 128 577 349  
Ending Balance 5,052 4,880 5,052 4,880  
Ending Balance: Individually Evaluated for Impairment 223 245 223 245 238
Ending Balance: Collectively Evaluated for Impairment 4,829 4,635 4,829 4,635  
Consumer Other [Member]          
Summary of changes in allowance for loan losses          
Beginning Balance 468 616 587 748  
Charge-offs (523) (349) (1,152) (922)  
Recoveries 302 208 796 509  
Provision for loan losses 148 131 164 271  
Ending Balance 395 606 395 606  
Ending Balance: Individually Evaluated for Impairment 23 27 23 27 $ 23
Ending Balance: Collectively Evaluated for Impairment $ 372 $ 579 $ 372 $ 579