XML 60 R32.htm IDEA: XBRL DOCUMENT
v3.8.0.1

ACQUISITIONS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Business Acquisition [Line Items] |
Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed | The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:
| Net Assets Acquired at Fair Value
| (Dollars in thousands)
Assets |
Cash | $ | 9,679 |
Loans | 225,731 |
Premises and equipment | 201 |
Goodwill | 20,443 |
Core deposit and other intangibles | 670 |
Other assets | 19,197 |
Total assets acquired | 275,921 |
Liabilities |
Deposits | 175,686 |
Borrowings | 51,150 |
Other liabilities | 7,344 |
Total liabilities assumed | 234,180 |
Purchase price | $ | 41,741 |
Additionally, the acquisition method requires the acquirer to recognize the assets acquired and the liabilities assumed at their fair values as of the acquisition date. The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:
| Net Assets Acquired at Fair Value
| (Dollars in thousands)
Assets |
Cash | $ | 11,137 |
Loans | 155,551 |
Premises and equipment | 5,828 |
Goodwill | 10,280 |
Core deposit and other intangibles | 2,964 |
Other assets | 4,629 |
Total assets acquired | 190,389 |
Liabilities |
Deposits | 159,580 |
Borrowings | 2,475 |
Other liabilities | 18 |
Total liabilities assumed | 162,073 |
Purchase price | $ | 28,316 |
Business Acquisition, Pro Forma Information [Table Text Block] | The selected pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the financial results of the combined companies had the acquisition actually been completed at the beginning of the periods presented, nor does it indicate future results for any other interim or full-year period.
|  | Years Ended
|  | December 31
|  | 2017 |  | 2016
| (Dollars in thousands)
Net interest income after provision for loan losses |  | $ | 258,017 |  |  | $ | 227,429 |
Net income |  | 90,025 |  |  | 78,150 |
The selected pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the financial results of the combined companies had the acquisition actually been completed at the beginning of the periods presented, nor does it indicate future results for any other interim or full-year period.
|  | Years Ended December 31
|  | 2016 |  | 2015
|  | (Dollars in thousands)
Net interest income after provision for loan losses |  | $ | 228,927 |  |  | $ | 221,252 |
Net income |  | $ | 80,411 |  |  | $ | 65,623 |

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration