XML 40 R19.htm IDEA: XBRL DOCUMENT
v3.25.3

Comprehensive Income/Loss | 9 Months Ended
--- | ---
Sep. 30, 2025
Equity [Abstract] |
COMPREHENSIVE INCOME/LOSS | OTHER COMPREHENSIVE INCOME (LOSS) The following tables present a reconciliation of the changes in the components of other comprehensive income (loss) for the periods indicated, including the amount of income tax (expense) benefit allocated to each component of other comprehensive income (loss):
| Three Months Ended September 30, 2025 |  | Nine Months Ended September 30, 2025
| Pre-Tax Amount |  | Tax (Expense) Benefit |  | After Tax Amount |  | Pre-Tax Amount |  | Tax (Expense) Benefit |  | After Tax Amount
| (Dollars in thousands)
Change in fair value of securities available for sale | $ | 11,822 |  |  | $ | (2,703) |  |  | $ | 9,119 |  |  | $ | 45,829 |  |  | $ | (10,481) |  |  | $ | 35,348 |
Less: net security losses reclassified into other non-interest expense | (64) |  |  | 14 |  |  | (50) |  |  | (64) |  |  | 14 |  |  | (50) |
Net change in fair value of securities available for sale | 11,886 |  |  | (2,717) |  |  | 9,169 |  |  | 45,893 |  |  | (10,495) |  |  | 35,398 |
Change in fair value of cash flow hedges | (347) |  |  | 95 |  |  | (252) |  |  | 2,439 |  |  | (668) |  |  | 1,771 |
Less: net cash flow hedge losses reclassified into interest income or interest expense | (2,271) |  |  | 622 |  |  | (1,649) |  |  | (7,450) |  |  | 2,039 |  |  | (5,411) |
Net change in fair value of cash flow hedges | 1,924 |  |  | (527) |  |  | 1,397 |  |  | 9,889 |  |  | (2,707) |  |  | 7,182 |
Amortization of net actuarial gains | (66) |  |  | 18 |  |  | (48) |  |  | (199) |  |  | 54 |  |  | (145) |
Amortization of net prior service costs | 4 |  |  | (1) |  |  | 3 |  |  | 13 |  |  | (3) |  |  | 10 |
Net change in other comprehensive income for defined benefit postretirement plans (1) | (62) |  |  | 17 |  |  | (45) |  |  | (186) |  |  | 51 |  |  | (135) |
Total other comprehensive income | $ | 13,748 |  |  | $ | (3,227) |  |  | $ | 10,521 |  |  | $ | 55,596 |  |  | $ | (13,151) |  |  | $ | 42,445 |
| Three Months Ended September 30, 2024 |  | Nine Months Ended September 30, 2024
| Pre-Tax Amount |  | Tax (Expense) Benefit |  | After Tax Amount |  | Pre-Tax Amount |  | Tax (Expense) Benefit |  | After Tax Amount
| (Dollars in thousands)
Change in fair value of securities available for sale | $ | 36,678 |  |  | $ | (8,392) |  |  | $ | 28,286 |  |  | $ | 38,084 |  |  | $ | (9,414) |  |  | $ | 28,670 |
Less: net security losses reclassified into other non-interest expense | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Net change in fair value of securities available for sale | 36,678 |  |  | (8,392) |  |  | 28,286 |  |  | 38,084 |  |  | (9,414) |  |  | 28,670 |
Change in fair value of cash flow hedges | 7,144 |  |  | (1,953) |  |  | 5,191 |  |  | (3,402) |  |  | 930 |  |  | (2,472) |
Less: net cash flow hedge losses reclassified into interest income or interest expense | (4,902) |  |  | 1,340 |  |  | (3,562) |  |  | (15,788) |  |  | 4,316 |  |  | (11,472) |
Net change in fair value of cash flow hedges | 12,046 |  |  | (3,293) |  |  | 8,753 |  |  | 12,386 |  |  | (3,386) |  |  | 9,000 |
Amortization of net actuarial gains | (24) |  |  | 6 |  |  | (18) |  |  | (74) |  |  | 20 |  |  | (54) |
Amortization of net prior service costs | 4 |  |  | (2) |  |  | 2 |  |  | 13 |  |  | (4) |  |  | 9 |
Net change in other comprehensive income for defined benefit postretirement plans (1) | (20) |  |  | 4 |  |  | (16) |  |  | (61) |  |  | 16 |  |  | (45) |
Total other comprehensive income | $ | 48,704 |  |  | $ | (11,681) |  |  | $ | 37,023 |  |  | $ | 50,409 |  |  | $ | (12,784) |  |  | $ | 37,625 |
(1)The amortization of prior service costs is included in the computation of net periodic pension cost as disclosed in Note 12 - Employee Benefit Plans within the Notes to the Consolidated Financial Statements included in Item 8 of the 2024 Form 10-K. Information on the Company’s accumulated other comprehensive income (loss), net of tax, is comprised of the following components as of the dates indicated:
| Unrealized Gain (Loss) on Securities |  | Unrealized Gain (Loss) on Cash Flow Hedge |  |  |  | Defined Benefit Postretirement Plans |  | Accumulated Other Comprehensive Income (Loss)
| (Dollars in thousands)
| 2025
Beginning balance: January 1, 2025 | $ | (79,488) |  |  | $ | (13,862) |  |  |  |  | $ | 3,343 |  |  | $ | (90,007) |
Net change in other comprehensive income (loss) | 35,398 |  |  | 7,182 |  |  |  |  | (135) |  |  | 42,445 |
Ending balance: September 30, 2025 | $ | (44,090) |  |  | $ | (6,680) |  |  |  |  | $ | 3,208 |  |  | $ | (47,562) |
| 2024
Beginning balance: January 1, 2024 | $ | (96,231) |  |  | $ | (20,575) |  |  |  |  | $ | 1,979 |  |  | $ | (114,827) |
Net change in other comprehensive income (loss) | 28,670 |  |  | 9,000 |  |  |  |  | (45) |  |  | 37,625 |
Ending balance: September 30, 2024 | $ | (67,561) |  |  | $ | (11,575) |  |  |  |  | $ | 1,934 |  |  | $ | (77,202) |

X
- Definition The entire disclosure for comprehensive income, which includes, but is not limited to, 1) the amount of income tax expense or benefit allocated to each component of other comprehensive income, including reclassification adjustments, 2) the reclassification adjustments for each classification of other comprehensive income and 3) the ending accumulated balances for each component of comprehensive income. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/220/tableOfContent + Details
Name: | us-gaap_ComprehensiveIncomeNoteTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration