XML 56 R34.htm IDEA: XBRL DOCUMENT v3.23.4
Note 13 - Share-based Compensation (Tables)
12 Months Ended
Nov. 30, 2023
Notes Tables  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   

Years ended November 30,

 
   

2023

   

2022

   

2021

 

Stock options

  $ 4,594     $ 4,642     $ 4,721  

Performance share unit plan

    3,910       3,345       3,278  

Deferred share unit plan

    227       227       236  
    $ 8,731     $ 8,214     $ 8,235  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
   

Number of stock options

   

Weighted- average exercise price per share

   

Weighted- average

remaining

contractual term

(years)

   

Aggregate

intrinsic

value

 

November 30, 2022

    7,717,413     $ 6.18                  

Granted

    2,291,800       5.71                  

Exercised

    (1,914,311 )     (3.73 )                

Cancelled

    (488,702 )     (7.08 )                

November 30, 2023

    7,606,200     $ 6.59       2.38     $ 505  

Vested and exercisable as of November 30, 2023

    3,881,316     $ 6.75       1.28     $ 505  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

Years ended November 30,

 
   

2023

   

2022

   

2021

 

Weighted-average assumptions used to value stock option awards:

                       

Expected volatility

    48.4 %     46.5 %     47.2 %

Expected term of options (years)

    4       4       4  

Expected dividend rate

                 

Risk-free interest rate

    3.85 %     1.13 %     0.3 %

Expected forfeiture rate

    2.8 %     2.9 %     3.0 %

Weighted-average grant-date fair value

  $ 2.40     $ 2.49     $ 3.63  

Intrinsic value of options exercised

  $ 2,339     $ 5,723     $ 12,543  

Cash received from options exercised

  $     $     $  
Schedule of Nonvested Performance-Based Units Activity [Table Text Block]
   

Number of PSU awards

   

Weighted- average grant day fair value per award

   

Aggregate

intrinsic

value

 

November 30, 2022

    1,257,200     $ 7.65          

Granted

    605,500       5.77          

Retention awards granted

    181,700       5.64          

Expired

    (438,900 )     (6.96 )        

November 30, 2023

    1,605,500     $ 6.89     $ 760  
Other PSU-related Information [Table Text Block]
   

Years ended November 30,

 
   

2023

   

2022

   

2021

 

Performance multiplier on PSUs vested

    %     93 %     150 %

Common shares issued

          430,045       574,379  

Total fair value of common shares issued

  $     $ 2,903     $ 5,723  

Withholding tax paid on PSUs vested

  $     $ 2,122     $ 731