EX-12.2 3 hiw03312013ex1221.htm RATIO OF EARNINGS FOR THE OPERATING PARTNERSHIP

HIW 03.31.2013 EX.12.2

Exhibit 12.2

HIGHWOODS REALTY LIMITED PARTNERSHIP

RATIO OF EARNINGS TO FIXED CHARGES AND

RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND

PREFERRED UNIT DISTRIBUTIONS

		Three Months Ended March 31, 2013
Earnings:
Income from continuing operations before equity in earnings/(losses) of unconsolidated affiliates		$	12,699
Fixed charges		24,919
Capitalized interest		(429		)
Distributions of earnings from unconsolidated affiliates		1,139
Total earnings		$	38,328
Fixed charges and Preferred Unit distributions:
Contractual interest expense		$	22,798
Amortization of deferred financing costs		949
Financing obligations interest expense		121
Capitalized interest		429
Interest component of rental expense		622
Total fixed charges		24,919
Preferred Unit distributions		627
Total fixed charges and Preferred Unit distributions		$	25,546
Ratio of earnings to fixed charges		1.54
Ratio of earnings to combined fixed charges and Preferred Unit distributions		1.50