EX-12.2 3 hiw06302014ex122.htm EXHIBIT
Exhibit 12.2
HIGHWOODS REALTY LIMITED PARTNERSHIP
RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED UNIT DISTRIBUTIONS

|  | Six Months Ended June 30, 2014
Earnings: |  |
Income from continuing operations before equity in earnings of unconsolidated affiliates |  | $ | 37,066 |
Fixed charges |  | 45,799 |
Capitalized interest |  | (1,503 | )
Distributions of earnings from unconsolidated affiliates |  | 1,216 |
Total earnings |  | $ | 82,578 |
Fixed charges and Preferred Unit distributions: |  |
Contractual interest expense |  | $ | 41,390 |
Amortization of deferred financing costs |  | 1,451 |
Financing obligations interest income |  | (266 | )
Capitalized interest |  | 1,503 |
Interest component of rental expense |  | 1,721 |
Total fixed charges |  | 45,799 |
Preferred Unit distributions |  | 1,254 |
Total fixed charges and Preferred Unit distributions |  | $ | 47,053 |
Ratio of earnings to fixed charges |  | 1.80 |
Ratio of earnings to combined fixed charges and Preferred Unit distributions |  | 1.75 |