EX-12.2 3 hiw09302015ex122.htm EXHIBIT 12.2
Exhibit 12.2
HIGHWOODS REALTY LIMITED PARTNERSHIP
RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED UNIT DISTRIBUTIONS

|  | Nine Months Ended September 30, 2015
Earnings: |  |
Income from continuing operations before equity in earnings of unconsolidated affiliates |  | $ | 74,976 |
Fixed charges |  | 72,456 |
Capitalized interest |  | (4,947 | )
Distributions of earnings from unconsolidated affiliates |  | 4,099 |
Total earnings |  | $ | 146,584 |
Fixed charges and Preferred Unit distributions: |  |
Contractual interest expense |  | $ | 61,783 |
Amortization of deferred financing costs |  | 2,501 |
Financing obligation interest expense |  | 653 |
Capitalized interest |  | 4,947 |
Interest component of rental expense |  | 2,572 |
Total fixed charges |  | 72,456 |
Preferred Unit distributions |  | 1,879 |
Total fixed charges and Preferred Unit distributions |  | $ | 74,335 |
Ratio of earnings to fixed charges |  | 2.02 |
Ratio of earnings to combined fixed charges and Preferred Unit distributions |  | 1.97 |