EX-12.2 3 hiw06302016ex122.htm EXHIBIT 12.2
Exhibit 12.2
HIGHWOODS REALTY LIMITED PARTNERSHIP
RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED UNIT DISTRIBUTIONS

|  | Six Months Ended June 30, 2016
Earnings: |  |
Income from continuing operations before equity in earnings of unconsolidated affiliates |  | $ | 59,468 |
Fixed charges |  | 45,645 |
Capitalized interest |  | (3,728 | )
Distributions of earnings from unconsolidated affiliates |  | 1,095 |
Total earnings |  | $ | 102,480 |
Fixed charges and Preferred Unit distributions: |  |
Contractual interest expense |  | $ | 38,389 |
Amortization of debt issuance costs |  | 1,801 |
Capitalized interest |  | 3,728 |
Interest component of rental expense |  | 1,727 |
Total fixed charges |  | 45,645 |
Preferred Unit distributions |  | 1,253 |
Total fixed charges and Preferred Unit distributions |  | $ | 46,898 |
Ratio of earnings to fixed charges |  | 2.25 |
Ratio of earnings to combined fixed charges and Preferred Unit distributions |  | 2.19 |