EX-12.2 4 hiw06302018ex122.htm EXHIBIT 12.2
Exhibit 12.2
HIGHWOODS REALTY LIMITED PARTNERSHIP
RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED UNIT DISTRIBUTIONS

|  | Six Months Ended June 30, 2018
Earnings: |  |
Income before equity in earnings of unconsolidated affiliates |  | $ | 86,176 |
Fixed charges |  | 40,442 |
Capitalized interest |  | (2,912 | )
Distributions of earnings from unconsolidated affiliates |  | 1,706 |
Total earnings |  | $ | 125,412 |
Fixed charges and Preferred Unit distributions: |  |
Contractual interest expense |  | $ | 34,860 |
Amortization of debt issuance costs |  | 1,408 |
Capitalized interest |  | 2,912 |
Interest component of rental expense |  | 1,262 |
Total fixed charges |  | 40,442 |
Preferred Unit distributions |  | 1,246 |
Total fixed charges and Preferred Unit distributions |  | $ | 41,688 |
Ratio of earnings to fixed charges |  | 3.10 |
Ratio of earnings to combined fixed charges and Preferred Unit distributions |  | 3.01 |