XML 53 R43.htm IDEA: XBRL DOCUMENT v3.23.3
ACQUISITIONS - Schedule of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Oct. 01, 2023
Sep. 25, 2022
Dec. 31, 2022
Consideration      
Cash, net of cash acquired $ 26,009 $ 152,888  
Assets Acquired      
Operating lease right-of-use assets 170,128   $ 163,674
Liabilities Assumed      
Goodwill 637,393   629,263
Goodwill tax-deductible 74,900    
2023 Acquisitions      
Consideration      
Cash, net of cash acquired 26,359    
Working capital holdback and other, net (10)    
Contingent consideration 3,500    
Total consideration 29,849    
Assets Acquired      
Trade receivables 570    
Inventories 4,407    
Prepaid expenses & other 190    
Property, plant & equipment 10,149    
Operating lease right-of-use assets 1,044    
Liabilities Assumed      
Current portion of operating lease obligations (262)    
Accounts payable & accrued liabilities (472)    
Operating lease obligations (782)    
Deferred tax liabilities 0    
Total fair value of net assets acquired 25,644    
Goodwill 5,905    
Bargain purchase gain (1,700)    
Total net assets acquired 29,849    
2023 Acquisitions | Trademarks      
Assets Acquired      
Identifiable intangible assets 0    
2023 Acquisitions | Customer relationships      
Assets Acquired      
Identifiable intangible assets 10,370    
2023 Acquisitions | Non-compete agreements      
Assets Acquired      
Identifiable intangible assets 430    
2023 Acquisitions | Patents      
Assets Acquired      
Identifiable intangible assets $ 0    
Acquisition A      
Consideration      
Cash, net of cash acquired     132,557
Working capital holdback and other, net     0
Contingent consideration     0
Total consideration     132,557
Assets Acquired      
Trade receivables     20,640
Inventories     32,744
Prepaid expenses & other     1,325
Property, plant & equipment     4,681
Operating lease right-of-use assets     2,917
Liabilities Assumed      
Current portion of operating lease obligations     (512)
Accounts payable & accrued liabilities     (24,521)
Operating lease obligations     (2,405)
Deferred tax liabilities     (19,930)
Total fair value of net assets acquired     97,939
Goodwill     34,618
Bargain purchase gain     0
Total net assets acquired     132,557
Acquisition A | Trademarks      
Assets Acquired      
Identifiable intangible assets     17,000
Acquisition A | Customer relationships      
Assets Acquired      
Identifiable intangible assets     58,000
Acquisition A | Non-compete agreements      
Assets Acquired      
Identifiable intangible assets     500
Acquisition A | Patents      
Assets Acquired      
Identifiable intangible assets     7,500
Acquisition B      
Consideration      
Cash, net of cash acquired     94,705
Working capital holdback and other, net     0
Contingent consideration     0
Total consideration     94,705
Assets Acquired      
Trade receivables     4,880
Inventories     8,732
Prepaid expenses & other     164
Property, plant & equipment     8,086
Operating lease right-of-use assets     1,435
Liabilities Assumed      
Current portion of operating lease obligations     (289)
Accounts payable & accrued liabilities     (3,336)
Operating lease obligations     (1,146)
Deferred tax liabilities     (12,684)
Total fair value of net assets acquired     54,392
Goodwill     40,313
Bargain purchase gain     0
Total net assets acquired     94,705
Acquisition B | Trademarks      
Assets Acquired      
Identifiable intangible assets     8,080
Acquisition B | Customer relationships      
Assets Acquired      
Identifiable intangible assets     30,970
Acquisition B | Non-compete agreements      
Assets Acquired      
Identifiable intangible assets     0
Acquisition B | Patents      
Assets Acquired      
Identifiable intangible assets     9,500
All Others      
Consideration      
Cash, net of cash acquired     20,832
Working capital holdback and other, net     (20)
Contingent consideration     1,840
Total consideration     22,652
Assets Acquired      
Trade receivables     904
Inventories     2,352
Prepaid expenses & other     128
Property, plant & equipment     1,464
Operating lease right-of-use assets     599
Liabilities Assumed      
Current portion of operating lease obligations     (273)
Accounts payable & accrued liabilities     (1,291)
Operating lease obligations     (326)
Deferred tax liabilities     0
Total fair value of net assets acquired     12,232
Goodwill     10,420
Bargain purchase gain     0
Total net assets acquired     22,652
All Others | Trademarks      
Assets Acquired      
Identifiable intangible assets     1,310
All Others | Customer relationships      
Assets Acquired      
Identifiable intangible assets     7,055
All Others | Non-compete agreements      
Assets Acquired      
Identifiable intangible assets     310
All Others | Patents      
Assets Acquired      
Identifiable intangible assets     0
Acquired Entities      
Consideration      
Cash, net of cash acquired     248,094
Working capital holdback and other, net     (20)
Contingent consideration     1,840
Total consideration     249,914
Assets Acquired      
Trade receivables     26,424
Inventories     43,828
Prepaid expenses & other     1,617
Property, plant & equipment     14,231
Operating lease right-of-use assets     4,951
Liabilities Assumed      
Current portion of operating lease obligations     (1,074)
Accounts payable & accrued liabilities     (29,148)
Operating lease obligations     (3,877)
Deferred tax liabilities     (32,614)
Total fair value of net assets acquired     164,563
Goodwill     85,351
Bargain purchase gain     0
Total net assets acquired     249,914
Acquired Entities | Trademarks      
Assets Acquired      
Identifiable intangible assets     26,390
Acquired Entities | Customer relationships      
Assets Acquired      
Identifiable intangible assets     96,025
Acquired Entities | Non-compete agreements      
Assets Acquired      
Identifiable intangible assets     810
Acquired Entities | Patents      
Assets Acquired      
Identifiable intangible assets     $ 17,000