XML 68 R57.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Schedule of Net Income, Assets and Certain Other Items of Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 28, 2025
Sep. 29, 2024
Sep. 28, 2025
Sep. 29, 2024
Segment Reporting Information [Line Items]        
Total net sales $ 975,631 $ 919,444 $ 3,026,605 $ 2,869,560
Cost of goods sold 754,667 706,930 2,326,418 2,220,897
Gross profit 220,964 212,514 700,187 648,663
Operating expenses 154,671 138,097 481,603 430,215
Operating income 66,293 74,417 218,584 218,448
Reconciliation of reportable segment operating income to consolidated income before income tax:        
Selling, general and administrative 86,022 75,783 273,159 244,617
Amortization of intangible assets 24,200 24,449 73,338 71,545
Interest expense, net 18,451 20,050 56,432 60,483
Other expenses 0 0 24,420 0
Consolidated income before income taxes 47,842 54,367 137,732 157,965
Capital expenditures 26,298 17,853 64,744 50,264
Depreciation and amortization 41,967 42,186 127,222 124,002
Manufacturing        
Segment Reporting Information [Line Items]        
Total net sales 718,601 675,526 2,241,034 2,126,781
Distribution        
Segment Reporting Information [Line Items]        
Total net sales 257,030 243,918 785,571 742,779
Operating Segments        
Segment Reporting Information [Line Items]        
Total net sales 981,863 924,431 3,044,444 2,886,867
Cost of goods sold 763,311 717,408 2,343,338 2,236,737
Gross profit 218,552 207,023 701,106 650,130
Operating expenses 110,964 97,194 334,856 290,221
Operating income 107,588 109,829 366,250 359,909
Reconciliation of reportable segment operating income to consolidated income before income tax:        
Selling, general and administrative 20,460 18,277 76,344 70,854
Amortization of intangible assets 24,108 24,433 73,084 71,521
Interest expense, net 18,451 20,050 56,432 60,483
Capital expenditures 19,667 15,997 50,042 40,007
Depreciation and amortization 40,323 40,333 122,370 118,811
Operating Segments | Manufacturing        
Segment Reporting Information [Line Items]        
Total net sales 722,826 685,296 2,253,833 2,139,598
Cost of goods sold 564,041 531,503 1,746,369 1,650,887
Gross profit 158,785 153,793 507,464 488,711
Operating expenses 74,380 67,364 221,815 206,080
Operating income 84,405 86,429 285,649 282,631
Reconciliation of reportable segment operating income to consolidated income before income tax:        
Amortization of intangible assets     61,972  
Capital expenditures 19,440 13,477 49,261 31,757
Depreciation and amortization 35,792 36,316 108,708 107,406
Operating Segments | Distribution        
Segment Reporting Information [Line Items]        
Total net sales 259,037 239,135 790,611 747,269
Cost of goods sold 199,270 185,905 596,969 585,850
Gross profit 59,767 53,230 193,642 161,419
Operating expenses 36,584 29,830 113,041 84,141
Operating income 23,183 23,400 80,601 77,278
Reconciliation of reportable segment operating income to consolidated income before income tax:        
Amortization of intangible assets     11,366  
Capital expenditures 227 2,520 781 8,250
Depreciation and amortization 4,531 4,017 13,662 11,405
Eliminations        
Segment Reporting Information [Line Items]        
Gross profit $ (3,273) $ (7,298) $ (1,762) $ (914)