XML 46 R38.htm IDEA: XBRL DOCUMENT
v3.25.3

Goodwill and Intangibles, Net (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Change in Carrying Value of Goodwill | The following table represents the change in the carrying value of goodwill for the nine months ended September 30, 2025:
(in thousands) |  | Amount |
Balance at January 1, 2025 |  | $ | 61,189 |
Acquisition of Evergreen |  | $ | 116,221 |
Acquisition of Life Molecular |  | $ | 64,464 |
Reclassification to assets held for sale(1) |  | $ | (2,138 | )
Foreign currency translation adjustments |  | $ | 592 |
Balance at September 30, 2025 |  | $ | 240,328 |
(1) Amounts reclassified to assets held for sale as a result of the pending sale of the assets and liabilities associated with the Company’s SPECT business. See Note 8, “Assets and Liabilities Held for Sale”, for more information.
Schedule of Finite-Lived Intangible Assets | Intangibles, net, consisted of the following:
|  | September 30, 2025 |
(in thousands) |  | Useful Lives (in years) |  | Amortization Method |  | Gross |  |  | Accumulated Amortization |  |  | Net |
Amortizable: |  |  |  |  |  |  |  |  |  |  |  |  |
Trademarks |  | 25 |  | Straight-line |  | $ | 13,540 |  |  | $ | (12,473 | ) |  | $ | 1,067 |
Customer relationships |  | 5 |  | Accelerated |  |  | 102,908 |  |  |  | (88,781 | ) |  |  | 14,127 |
Currently marketed products |  | 9 - 10.5 |  | Straight-line |  |  | 492,800 |  |  |  | (70,788 | ) |  |  | 422,012 |
Licenses |  | 13 - 16 |  | Straight-line |  |  | 22,233 |  |  |  | (13,926 | ) |  |  | 8,307 |
Developed technology |  | 7 - 9 |  | Straight-line |  |  | 55,982 |  |  |  | (11,231 | ) |  |  | 44,751 |
Total amortizable intangibles |  |  |  |  |  |  | 687,463 |  |  |  | (197,199 | ) |  |  | 490,264 |
Non-amortizable: |  |  |  |  |  |  |  |  |  |  |  |  |
In-process research and development |  | Indefinite |  |  |  |  | 249,000 |  |  |  | — |  |  |  | 249,000 |
Total intangibles, net |  |  |  |  |  | $ | 936,463 |  |  | $ | (197,199 | ) |  | $ | 739,264 |
|  | December 31, 2024 |
(in thousands) |  | Useful Lives (in years) |  | Amortization Method |  | Gross |  |  | Accumulated Amortization |  |  | Net |
Trademarks |  | 15 - 25 |  | Straight-line |  | $ | 13,540 |  |  | $ | (12,363 | ) |  | $ | 1,177 |
Customer relationships |  | 15 - 25 |  | Accelerated |  |  | 157,742 |  |  |  | (136,647 | ) |  |  | 21,095 |
Currently marketed products |  | 9 -15 |  | Straight-line |  |  | 132,800 |  |  |  | (53,033 | ) |  |  | 79,767 |
Licenses |  | 11 - 16 |  | Straight-line |  |  | 22,233 |  |  |  | (13,203 | ) |  |  | 9,030 |
Developed technology |  | 7 - 9 |  | Straight-line |  |  | 55,982 |  |  |  | (5,290 | ) |  |  | 50,692 |
Total intangibles, net |  |  |  |  |  | $ | 382,297 |  |  | $ | (220,536 | ) |  | $ | 161,761 |
Schedule of Indefinite-Lived Intangible Assets | Intangibles, net, consisted of the following:
|  | September 30, 2025 |
(in thousands) |  | Useful Lives (in years) |  | Amortization Method |  | Gross |  |  | Accumulated Amortization |  |  | Net |
Amortizable: |  |  |  |  |  |  |  |  |  |  |  |  |
Trademarks |  | 25 |  | Straight-line |  | $ | 13,540 |  |  | $ | (12,473 | ) |  | $ | 1,067 |
Customer relationships |  | 5 |  | Accelerated |  |  | 102,908 |  |  |  | (88,781 | ) |  |  | 14,127 |
Currently marketed products |  | 9 - 10.5 |  | Straight-line |  |  | 492,800 |  |  |  | (70,788 | ) |  |  | 422,012 |
Licenses |  | 13 - 16 |  | Straight-line |  |  | 22,233 |  |  |  | (13,926 | ) |  |  | 8,307 |
Developed technology |  | 7 - 9 |  | Straight-line |  |  | 55,982 |  |  |  | (11,231 | ) |  |  | 44,751 |
Total amortizable intangibles |  |  |  |  |  |  | 687,463 |  |  |  | (197,199 | ) |  |  | 490,264 |
Non-amortizable: |  |  |  |  |  |  |  |  |  |  |  |  |
In-process research and development |  | Indefinite |  |  |  |  | 249,000 |  |  |  | — |  |  |  | 249,000 |
Total intangibles, net |  |  |  |  |  | $ | 936,463 |  |  | $ | (197,199 | ) |  | $ | 739,264 |
|  | December 31, 2024 |
(in thousands) |  | Useful Lives (in years) |  | Amortization Method |  | Gross |  |  | Accumulated Amortization |  |  | Net |
Trademarks |  | 15 - 25 |  | Straight-line |  | $ | 13,540 |  |  | $ | (12,363 | ) |  | $ | 1,177 |
Customer relationships |  | 15 - 25 |  | Accelerated |  |  | 157,742 |  |  |  | (136,647 | ) |  |  | 21,095 |
Currently marketed products |  | 9 -15 |  | Straight-line |  |  | 132,800 |  |  |  | (53,033 | ) |  |  | 79,767 |
Licenses |  | 11 - 16 |  | Straight-line |  |  | 22,233 |  |  |  | (13,203 | ) |  |  | 9,030 |
Developed technology |  | 7 - 9 |  | Straight-line |  |  | 55,982 |  |  |  | (5,290 | ) |  |  | 50,692 |
Total intangibles, net |  |  |  |  |  | $ | 382,297 |  |  | $ | (220,536 | ) |  | $ | 161,761 |
Schedule of Estimated Aggregate Amortization Expense Related to Intangible Assets | The below table summarizes the estimated aggregate amortization expense expected to be recognized on the above intangible assets:
(in thousands) |  | Amount |
Remainder of 2025 |  | $ | 16,521 |
2026 |  |  | 66,891 |
2027 |  |  | 61,380 |
2028 |  |  | 58,074 |
2029 |  |  | 57,930 |
2030 and thereafter |  |  | 229,468 |
Total |  | $ | 490,264 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance and exist in perpetuity, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration