XML 26 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets
3 Months Ended
Sep. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 4. Goodwill and Intangible Assets

Goodwill and intangible assets acquired through business combinations consisted of the following (in thousands):

 

 

 

September 30, 2021

 

 

 

Useful Life

(In years)

 

Gross

Amount

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

Goodwill

 

Indefinite

 

$

262,015

 

 

$

 

 

$

262,015

 

Client relationships

 

9 to 15

 

 

41,000

 

 

 

(16,848

)

 

 

24,152

 

Noncompete agreements

 

3 to 5

 

 

4,107

 

 

 

(2,550

)

 

 

1,557

 

Trademarks and trade names

 

Indefinite

 

 

4,892

 

 

 

 

 

 

4,892

 

Trademarks and trade names

 

1 to 3

 

 

7,613

 

 

 

(3,171

)

 

 

4,442

 

Core technology

 

3 to 5

 

 

47,019

 

 

 

(33,022

)

 

 

13,997

 

Intangible assets, net

 

 

 

$

104,631

 

 

$

(55,591

)

 

$

49,040

 

 

 

 

 

June 30, 2021

 

 

 

Useful Life

(In years)

 

Gross

Amount

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

Goodwill

 

Indefinite

 

$

262,270

 

 

$

 

 

$

262,270

 

Client relationships

 

9 to 15

 

 

41,000

 

 

 

(15,879

)

 

 

25,121

 

Noncompete agreements

 

3 to 5

 

 

4,107

 

 

 

(2,442

)

 

 

1,665

 

Trademarks and trade names

 

Indefinite

 

 

4,892

 

 

 

 

 

 

4,892

 

Trademarks and trade names

 

1 to 3

 

 

7,613

 

 

 

(2,902

)

 

 

4,711

 

Core technology

 

3 to 5

 

 

47,019

 

 

 

(31,059

)

 

 

15,960

 

Intangible assets, net

 

 

 

$

104,631

 

 

$

(52,282

)

 

$

52,349

 

 

The fair value of intangible assets was derived based on the income approach. This fair value measurement is based on significant inputs that are not observable in the market. Key assumptions utilized in management’s analysis included the following:

Revenues and expense forecasts were based on trends of historical performance and management’s estimate of future performance.

Cash flows utilized in the discounted cash flow analysis were estimated using a weighted-average cost of capital.

Changes in the carrying amounts of goodwill were as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

2021

 

 

2020

 

Balance, beginning of period

 

$

262,270

 

 

$

227,992

 

Foreign currency translation adjustment

 

 

(255

)

 

 

374

 

Balance, end of period

 

$

262,015

 

 

$

228,366

 

 

Amortization expense related to acquired intangible assets was recognized as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

2021

 

 

2020

 

Cost of revenues

 

$

1,964

 

 

$

1,752

 

Sales and marketing

 

 

1,239

 

 

 

992

 

General and administrative

 

 

106

 

 

 

 

Total amortization expense

 

$

3,309

 

 

$

2,744

 

 

As of September 30, 2021, the estimated future amortization expense of acquired intangible assets is as follows (in thousands):

 

Fiscal Year Ending June 30,

 

Amount

 

2022 (remaining 9 months)

 

$

9,928

 

2023

 

 

9,190

 

2024

 

 

7,707

 

2025

 

 

5,291

 

2026

 

 

3,111

 

2027 and thereafter

 

 

8,921

 

Total remaining amortization

 

$

44,148