XML 26 R39.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Condensed Financial Information of the Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheets | CONDENSED BALANCE SHEETS
|  | December 31, |
|  | 2013 |  |  | 2014 |
|  | RMB |  |  | RMB |  |  | US$ |
ASSETS |  |  |  |  |  |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  |  | 630,670 |  |  |  | 234,034 |  |  |  | 37,719 |
Term deposits |  |  | — |  |  |  | 685,633 |  |  |  | 110,504 |
Prepaid expenses and other current assets |  |  | 187 |  |  |  | 7,591 |  |  |  | 1,223 |
Due from subsidiaries |  |  | 11,771 |  |  |  | — |  |  |  | — |
Total current assets |  |  | 642,628 |  |  |  | 927,258 |  |  |  | 149,446 |
Non-current assets: |  |  |  |  |  |  |  |  |  |  |  |
Other non-current assets |  |  | — |  |  |  | 8,421 |  |  |  | 1,357 |
Investment in subsidiaries |  |  | 1,818,025 |  |  |  | 2,737,009 |  |  |  | 441,126 |
Total non-current assets |  |  | 1,818,025 |  |  |  | 2,745,430 |  |  |  | 442,483 |
Total assets |  |  | 2,460,653 |  |  |  | 3,672,688 |  |  |  | 591,929 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Accrued expenses and other payables |  |  | 20,707 |  |  |  | 4,772 |  |  |  | 769 |
Payable for repurchase of common stock |  |  | 227,015 |  |  |  | — |  |  |  | — |
Due to subsidiaries |  |  |  |  |  |  | 2,493 |  |  |  | 402 |
Due to related parties |  |  | 567 |  |  |  | — |  |  |  | — |
Total current liabilities |  |  | 248,289 |  |  |  | 7,265 |  |  |  | 1,171 |
Total liabilities |  |  | 248,289 |  |  |  | 7,265 |  |  |  | 1,171 |
Commitments and Contingencies |  |  |  |  |  |  |  |  |  |  |  |
Shareholders’ equity: |  |  |  |  |  |  |  |  |  |  |  |
Class A ordinary shares(par value of US$0.01 per share; 99,931,211,060 shares authorized; 36,347,496 and 48,777,835 shares issued and outstanding as of December 31, 2013 and 2014, respectively) |  |  | 2,472 |  |  |  | 3,301 |  |  |  | 532 |
Class B ordinary shares(par value US$0.01 per share; 68,788,940 shares authorized; 68,788,940 and 61,824,328 shares issued and outstanding as of December 31, 2013 and 2014, respectively) |  |  | 4,677 |  |  |  | 4,183 |  |  |  | 674 |
Additional paid-in capital |  |  | 1,949,013 |  |  |  | 2,649,111 |  |  |  | 426,959 |
Accumulated other comprehensive income |  |  | 1,986 |  |  |  | 5,932 |  |  |  | 956 |
Retained earnings |  |  | 254,216 |  |  |  | 1,002,896 |  |  |  | 161,637 |
Total shareholders’ equity |  |  | 2,212,364 |  |  |  | 3,665,423 |  |  |  | 590,758 |
Total liabilities and shareholders’ equity |  |  | 2,460,653 |  |  |  | 3,672,688 |  |  |  | 591,929 |
Condensed Statements of Comprehensive Income | CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
|  | Year ended December 31, |
|  | 2012 |  |  | 2013 |  |  | 2014 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ |
Operating expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
General and administrative expenses |  |  | (14,638 | ) |  |  | (1,125 | ) |  |  | (9,178 | ) |  |  | (1,479 | )
Operating losses |  |  | (14,638 | ) |  |  | (1,125 | ) |  |  | (9,178 | ) |  |  | (1,479 | )
Interest income |  |  | — |  |  |  | — |  |  |  | 4,973 |  |  |  | 802 |
Equity in income of subsidiaries |  |  | 227,519 |  |  |  | 457,287 |  |  |  | 752,885 |  |  |  | 121,342 |
Income before income taxes |  |  | 212,881 |  |  |  | 456,162 |  |  |  | 748,680 |  |  |  | 120,665 |
Income tax expense |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Net income |  |  | 212,881 |  |  |  | 456,162 |  |  |  | 748,680 |  |  |  | 120,665 |
Other comprehensive income, net of tax of nil |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustments |  |  | 252 |  |  |  | 1,734 |  |  |  | 3,946 |  |  |  | 636 |
Comprehensive income |  |  | 213,133 |  |  |  | 457,896 |  |  |  | 752,626 |  |  |  | 121,301 |
Condensed Statements of Cash Flows | CONDENSED STATEMENTS OF CASH FLOWS
|  | Year ended December 31, |
|  | 2012 |  |  | 2013 |  |  | 2014 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ |
Net cash used in operating activities |  |  | — |  |  |  | (3,294 | ) |  |  | (8,908 | ) |  |  | (1,436 | )
Net cash used in investing activities |  |  | — |  |  |  | — |  |  |  | (796,209 | ) |  |  | (128,326 | )
Net cash generated from financing activities |  |  | — |  |  |  | 632,865 |  |  |  | 404,754 |  |  |  | 65,235 |
Effect of exchange rate changes on cash and cash equivalents |  |  | — |  |  |  | 1,099 |  |  |  | 3,727 |  |  |  | 600 |
Net increase(decrease) in cash and cash equivalents |  |  | — |  |  |  | 630,670 |  |  |  | (396,636 | ) |  |  | (63,927 | )
Cash and cash equivalents at beginning of year |  |  | — |  |  |  | — |  |  |  | 630,670 |  |  |  | 101,646 |
Cash and cash equivalents at end of year |  |  | — |  |  |  | 630,670 |  |  |  | 234,034 |  |  |  | 37,719 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration