XML 62 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Taxation (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Income before Income Tax Expenses

The Company had minimal operations in jurisdictions other than the PRC. Income before income tax expenses consists of:

 

     Year ended December 31,  
     2012      2013      2014  
     RMB      RMB      RMB      US$  

PRC

     317,844         570,659         946,261         152,510   

Non PRC

     (13,975      (2,203      (4,800      (774
  

 

 

    

 

 

    

 

 

    

 

 

 
  303,869      568,456      941,461      151,736   
  

 

 

    

 

 

    

 

 

    

 

 

 
Income Tax Expense

The income tax expense is comprised of:

 

     Year ended December 31,  
     2012      2013      2014  
     RMB      RMB      RMB      US$  

Current

     84,851         136,047         187,447         30,211   

Deferred

     6,137         (23,753      5,334         860   
  

 

 

    

 

 

    

 

 

    

 

 

 
  90,988      112,294      192,781      31,071   
  

 

 

    

 

 

    

 

 

    

 

 

 
Reconciliation of Income Tax Expense

The reconciliation of income tax expense for the years ended December 31, 2012, 2013 and 2014 is as follows:

 

     Year ended December 31,  
     2012      2013      2014  
     RMB      RMB      RMB      US$  

Income before income tax expense

     303,869         568,456         941,461         151,736   

Income tax expense computed at applicable tax rates (25%)

     75,967         142,114         235,365         37,935   

Non-deductible expenses

     14,571         697         8,344         1,345   

Valuation allowances

     —           2,114         5,493         885   

Outside basis difference

     30,278         14,254         27,789         4,479   

Effect of international tax rate difference

     3,494         551         1,200         193   

Interest expense relating to unrecognized tax benefits

     685         2,115         3,984         642   

Effect of preferential tax rate

     (34,007      (49,551      (89,394      (14,408
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax expense

  90,988      112,294      192,781      31,071   
  

 

 

    

 

 

    

 

 

    

 

 

 
Components of Deferred Taxes

The significant components of deferred taxes are as follows:

 

     December 31,  
     2013      2014  
     RMB      RMB      US$  

Deferred tax assets

        

Current

        

Allowance for doubtful accounts

     367         84         13   

Accrued staff cost

     19,538         31,463         5,071   

Accrued expenses

     5,251         7,802         1,258   

Revenue recognition

     11,174         17,941         2,892   

Tax losses

     2,437         2,962         477   

Less: Valuation allowances

     (2,114      (2,283      (368
  

 

 

    

 

 

    

 

 

 

Net current deferred tax assets

  36,653      57,969      9,343   
  

 

 

    

 

 

    

 

 

 

Non-current

Tax losses

  —        5,324      858   

Less: Valuation allowances

  —        (5,324   (858
  

 

 

    

 

 

    

 

 

 

Net non-current deferred tax assets

  —        —        —     
  

 

 

    

 

 

    

 

 

 

Total deferred tax assets

  36,653      57,969      9,343   
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities

Non-current

Intangible assets

  10,816      9,677      1,559   

Outside basis difference

  470,911      498,700      80,376   
  

 

 

    

 

 

    

 

 

 

Total non-current deferred tax liabilities

  481,727      508,377      81,935   
  

 

 

    

 

 

    

 

 

 

Total deferred tax liabilities

  481,727      508,377      81,935   
  

 

 

    

 

 

    

 

 

 
Schedule of Unrecognized Tax Benefits

A roll-forward of unrecognized tax benefits is as follows:

 

     December 31,  
     2013      2014  
     RMB      RMB      US$  

Beginning balance

     17,379         26,659         4,297   

Additions based on tax positions related to current year

     16,514         4,662         751   

Decreases based on tax positions related to prior years

     (7,234      (14,047      (2,264
  

 

 

    

 

 

    

 

 

 

Ending balance

  26,659      17,274      2,784