XML 118 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2014
Summary of Company's Employee Share Option Activity

The following table summarizes the Company’s employee share option activity under the share option plans:

 

     Number of
options
    Weighted
average
exercise
price
     Weighted
average grant
date fair value
     Weighted
average
remaining
contractual
term
     Aggregate
intrinsic value
 
           US$      US$      Years      US$  

Outstanding, January 1, 2014

     7,665,500        2.20         2.65         7.74         263,617   

Granted

     177,600        2.20         34.57         

Exercised

     (2,939,863     2.20            

Forfeited

     (35,000     2.20            
  

 

 

            

Outstanding, December 31, 2014

  4,868,237      2.20      3.77      6.89      166,299   
  

 

 

            

Vested and expected to vest at December 31, 2014

  4,818,877      2.20      3.73      6.87      164,613   
  

 

 

            

Exercisable as of December 31, 2014

  2,149,037      2.20      2.52      6.53      73,411   
  

 

 

            
Schedule of Restricted Shares Activity

Restricted shares activity for the year ended December 31, 2014 was as follows:

 

     Numbers
of shares
     Weighted
average grant
date fair value
 
            US$  

Outstanding, January 1, 2014

     400,000         12.38   

Granted

     507,063         37.30   

Vested

     (101,063      12.64   

Forfeited

     (11,000   
  

 

 

    

 

 

 

Outstanding, December 31, 2014

  795,000      27.87   
  

 

 

    

 

 

 

Expected to vest, December 31, 2014

  795,000      27.87   
  

 

 

    

 

 

 
Schedule of Estimated Fair Value of Share-Based Awards on Respective Grant Dates using Binomial Option Pricing Model

The Company calculated the estimated fair value of the share-based awards on the respective grant dates using the binomial option pricing model with the following assumptions:

 

     2012   2013    2014

Fair value of ordinary share

   US$3.70   US$4.58-US$11.64    US$36.62

Risk-free interest rates

   1.73%   2.07%-2.60%    2.909%

Expected exercise multiple

   2.2   2.2    2.2

Expected volatility

   60.40%   53.70%-55.49%    53.5%

Expected dividend yield

   0.00%   0.00%    0.00%

Weighted average fair value per option granted

   US$2.36   US$3.03-US$9.69    US$34.52-US$34.59

 

Schedule of Share-Based Compensation Expenses

Share-based compensation expenses relating to options granted to employees recognized for the year ended December 31, 2014 is as follows:

 

     Year ended December 31,  
     2012      2013      2014  
     RMB      RMB      RMB      US$  

Cost of revenues

     6,553         6,534         8,048         1,298   

Sales and marketing expenses

     4,177         4,375         14,644         2,360   

General and administrative expenses

     15,734         11,738         20,557         3,313   

Product development expenses

     2,678         2,961         13,417         2,162   
  

 

 

    

 

 

    

 

 

    

 

 

 
  29,142      25,608      56,666      9,133   
  

 

 

    

 

 

    

 

 

    

 

 

 
Employees and Directors [Member]  
Summary of Company's Employee Share Option Activity

The following table summarizes the options granted to employees and directors during the years ended December 31, 2012, 2013 and 2014.

 

Grant Date

   Contractual Terms    Number of Awards      Exercise Price (US$)      Vesting Schedule

July 1, 2012

   10 years      120,000         2.20       (a)

May 27, 2013

   10 years      560,000         2.20       (b)

October 22, 2013

   10 years      78,000         2.20       (b)

October 22, 2013

   10 years      150,000         2.20       (c)

January 16, 2014

   10 years      57,600         2.20       (d)

January 16, 2014

   10 years      120,000         2.20       (e)

As of December 31, 2014, share-based awards to purchase 5,663,237 Class A ordinary shares were outstanding and share-based awards to purchase 2,488,937 Class A ordinary shares were available for future grant under the 2011 Plan and 2013 Plan, respectively.

 

(a) 25% of the awards have vested on each of July 1, 2013 and 2014 and the remainder of the awards will vest on an annual basis each July 1, thereafter, until July 1, 2016.
(b) 25% of the awards have vested on January 1, 2014 and the remainder of the awards will vest on an annual basis each January 1, thereafter, until January 1, 2017.
(c) 25% of the awards have vested on July 1, 2014 and the remainder of the awards will vest on an annual basis each July 1, thereafter, until July 1, 2017.
(d) 25% of the awards have vested on January 16, 2014 and the remainder of the awards will vest on an annual basis each January 16, thereafter, until January 16, 2017.
(e) 25% of the awards will vest on January 1, 2015 and the remainder of the awards will vest on an annual basis each January 1, thereafter, until January 1, 2018.
Employees [Member]  
Schedule of Restricted Shares Activity

The following table summarizes the restricted shares granted till December 31, 2014.

 

Grant Date

   Vesting Schedule    Number of Awards      Fair Value per Share at the Grant date
(US$)
 

November 4, 2013

   (a)      400,000         12.38   

May 8, 2014

   (b)      100,000         29.00   

October 9, 2014

   (c)      406,000         39.35   

December 9, 2014

   (d)      1,063         36.71   

 

(a) 25% of the awards have vested on September 29, 2014 and the remainder of the awards will vest on an annual basis each September 29, thereafter, until September 29, 2017.
(b) The restricted shares granted on May 8, 2014 will vest over a period of approximately four years, with 25% of the awards vesting on various dates ranging from March 14, 2015 to May 13, 2015, and the remainder of the awards vesting on an annual basis thereafter, until 2018.
(c) The restricted shares granted on October 9, 2014 will vest over a period of approximately four years, with 25% of the awards vesting on various dates ranging from January 1, 2015 to October 1, 2015, and the remainder of the awards vesting on an annual basis thereafter, until 2018.
(d) The restricted shares granted on December 9, 2014 fully vested on the grant date.