XML 49 R38.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES (Tables)
9 Months Ended
Sep. 30, 2023
Investments in and Advances to Affiliates [Abstract]  
Schedule of Investments in and Advances to Affiliates
(in thousands)
Investment(1)
Amount of Interest and Fees Credited to Income(2)
Realized Gain (Loss)Fair Value as of
December 31, 2022
Gross Additions(3)
Gross Reductions(4)
Net Change in Unrealized Appreciation/ (Depreciation) Fair Value as of September 30, 2023
Portfolio Company
Control Investments
Majority Owned Control Investments
Coronado Aesthetics, LLC(8)
Preferred Stock$— $— $313 $— $— $(68)$245 
 Common Stock— — — — (4)
Gibraltar Acquisition LLC (p.k.a. Gibraltar Business Capital, LLC)(5)
Unsecured Debt2,359 — 21,700 9,872 — 2,867 34,439 
 Member Units— — 15,244 4,500 — 1,809 21,553 
Hercules Adviser LLC(6)
Unsecured Debt455 — 12,000 — — — 12,000 
 Member Units— — 19,153 — — 9,515 28,668 
Total Majority Owned Control Investments $2,814 $— $68,416 $14,372 $— $14,119 $96,907 
Other Control Investments
Tectura Corporation(7)
Senior Debt$516 $— $8,042 $— $— $(1,799)$6,243 
 Preferred Stock— — — — — — — 
 Common Stock— — — — — — — 
Total Other Control Investments $516 $— $8,042 $— $— $(1,799)$6,243 
Total Control Investments$3,330 $— $76,458 $14,372 $— $12,320 $103,150 
(1)Stock and warrants are generally non-income producing and restricted.
(2)Represents the total amount of interest, fees, or dividends credited to income for the period an investment was an affiliate or control investment.
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, paid-in-kind interest or dividends, the amortization of discounts and closing fees and the exchange of one or more existing securities for one or more new securities.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include previously recognized depreciation on investments that become control or affiliate investments during the period.
(5)As of March 31, 2018, the Company's investment in Gibraltar Acquisition LLC (p.k.a. Gibraltar Business Capital, LLC) became classified as a control investment as a result of obtaining a controlling financial interest. Gibraltar Acquisition LLC is a wholly-owned subsidiary, which is the holding company for their wholly-owned affiliated portfolio companies, Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC. The subsidiary has no significant assets or liabilities, other than their equity and debt investments and equity interest in Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC, respectively.
(6)Hercules Adviser LLC is owned by Hercules Capital Management LLC and presented with Hercules Partner Holdings, LLC which are both wholly owned by the Company. Please refer to “Note 1” for additional disclosure.
(7)As of March 31, 2017, the Company's investment in Tectura Corporation became classified as a control investment as of result of obtaining more than 50% representation on the portfolio company's board. In May 2018, the Company purchased common shares, thereby obtaining greater than 25% of voting securities of Tectura as of June 30, 2018.
(8)As of December 31, 2021, the Company's investment in Coronado Aesthetics, LLC became classified as a control investment as a result of obtaining more than 25% of the voting securities of the portfolio company
Schedule 12 – 14
HERCULES CAPITAL, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES
For the Nine Months Ended September 30, 2022 (unaudited)
(in thousands)
Investment(1)
Amount of Interest and Fees Credited to Income(2)
Realized Gain (Loss)Fair Value as of
December 31, 2021
Gross Additions(3)
Gross Reductions(4)
Net Change in Unrealized Appreciation/ (Depreciation)Fair Value as of September 30, 2022
Portfolio Company
Control Investments
Majority Owned Control Investments
Coronado Aesthetics, LLC(10)
Preferred Stock$— $— $500 $— $— $(109)$391 
 Common Stock— — 65 — — (56)
Gibraltar Business Capital, LLC (5)
Unsecured Debt2,581 — 23,212 60 — (1,233)22,039 
 Preferred Stock— — 19,393 — — (4,904)14,489 
 Common Stock— — 1,225 — — (91)1,134 
Hercules Adviser LLC (6)
Unsecured Debt393 — 8,850 3,150 — — 12,000 
 Member Units— — 11,990 — — 9,955 21,945 
Total Majority Owned Control Investments $2,974 $— $65,235 $3,210 $— $3,562 $72,007 
Other Control Investments
Tectura Corporation(7)
Senior Debt$516 $— $8,269 $— $— $49 $8,318 
 Preferred Stock— — — — — — — 
 Common Stock— — — — — — — 
Total Other Control Investments $516 $— $8,269 $— $— $49 $8,318 
Total Control Investments$3,490 $— $73,504 $3,210 $— $3,611 $80,325 
 
Affiliate Investments
Black Crow AI, Inc. (8)
Preferred Stock$— $3,772 $1,120 $— $(1,000)$(120)$— 
Pineapple Energy LLC (9)
Senior Debt1,204 (2,014)7,747 — (7,780)33 — 
 Common Stock— — 591 — (4,767)4,176 — 
Total Affiliate Investments$1,204 $1,758 $9,458 $— $(13,547)$4,089 $— 
Total Control and Affiliate Investments$4,694 $1,758 $82,962 $3,210 $(13,547)$7,700 $80,325 
(1)Stock and warrants are generally non-income producing and restricted.
(2)Represents the total amount of interest, fees, or dividends credited to income for the period an investment was an affiliate or control investment.
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, paid-in-kind interest or dividends, the amortization of discounts and closing fees and the exchange of one or more existing securities for one or more new securities.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include previously recognized depreciation on investments that become control or affiliate investments during the period.
(5)As of March 31, 2018, the Company's investment in Gibraltar Business Capital, LLC became classified as a control investment as a result of obtaining a controlling financial interest.
(6)Hercules Adviser LLC is a wholly-owned subsidiary providing investment management and other services to External Parties.
(7)As of March 31, 2017, the Company's investment in Tectura Corporation became classified as a control investment as of result of obtaining more than 50% representation on the portfolio company's board. In May 2018, the Company purchased common shares, thereby obtaining greater than 25% of voting securities of Tectura as of June 30, 2018.
(8)During the nine months ended September 30, 2022, the Company sold its investments in Black Crow AI, Inc., as a result it is no longer an affiliate investment.
(9)As of December 11, 2020, the Company's investment in Pineapple Energy LLC became classified as an affiliate investment as a result of obtaining more than 5% but less than 25% of the voting securities of the portfolio company.
(10)As of December 31, 2021, the Company's investment in Coronado Aesthetics, LLC became classified as a control investment as a result of obtaining more than 25% of the voting securities of the portfolio company.
Schedule 12 – 14
HERCULES CAPITAL, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES
As of September 30, 2023 (unaudited)
(in thousands)Industry
Type of Investment (1)
Maturity DateInterest Rate and FloorPrincipal or SharesCost
Value (2)
Portfolio Company
Control Investments   
Majority Owned Control Investments   
Coronado Aesthetics, LLCMedical Devices & EquipmentPreferred Series A Equity  5,000,000$250 $245 
 Medical Devices & EquipmentCommon Stock  180,000— 
Total Coronado Aesthetics, LLC $250 $247 
Gibraltar Acquisition LLC (p.k.a. Gibraltar Business Capital, LLC)(3)
Diversified Financial ServicesUnsecured DebtSeptember 2026
Interest rate FIXED 11.50%
$25,000 24,638 24,638 
 Diversified Financial ServicesUnsecured DebtSeptember 2026
Interest rate FIXED 11.95%
$10,000 9,801 9,801 
Diversified Financial ServicesMember Units132,506 21,553 
Total Gibraltar Acquisition, LLC $66,945 $55,992 
Hercules Adviser LLC(4)
Diversified Financial ServicesUnsecured DebtJune 2025
Interest rate FIXED 5.00%
$12,000 12,000 12,000 
 Diversified Financial ServicesMember Units  135 28,668 
Total Hercules Adviser LLC $12,035 $40,668 
Total Majority Owned Control Investments (5.87%)*
 $79,230 $96,907 
Other Control Investments   
Tectura CorporationConsumer & Business ServicesSenior Secured DebtJuly 2024
PIK Interest 5.00%
$23,703 $13,263 $— 
 Consumer & Business ServicesSenior Secured DebtJuly 2024
Interest rate FIXED 8.25%
$8,250 8,250 6,243 
 Consumer & Business ServicesPreferred Series BB Equity  1,000,000— — 
 Consumer & Business ServicesCommon Stock  414,994,863900 — 
Total Tectura Corporation $22,413 $6,243 
Total Other Control Investments (0.37%)*
 $22,413 $6,243 
Total Control Investments (6.24%)*
 $101,643 $103,150 
*Value as a percent of net assets
(1)Stock and warrants are generally non-income producing and restricted.
(2)All of the Company’s control and affiliate investments are Level 3 investments valued using significant unobservable inputs.
(3)Gibraltar Acquisition LLC is a wholly-owned subsidiary, which is the holding company for their wholly-owned affiliated portfolio companies, Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC. The subsidiary has no significant assets or liabilities, other than their equity and debt investments and equity interest in Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC, respectively.
(4)Hercules Adviser LLC is owned by Hercules Capital Management LLC and presented with Hercules Partner Holdings, LLC which are both wholly owned by the Company. Please refer to “Note 1” for additional disclosure.
Schedule 12 – 14
HERCULES CAPITAL, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES
As of and for the year ended December 31, 2022
(in thousands)Industry
Type of Investment (1)
Maturity DateInterest Rate and FloorPrincipal or SharesCost
Value (2)
Portfolio Company
Control Investments   
Majority Owned Control Investments   
Coronado Aesthetics, LLCMedical Devices & EquipmentPreferred Series A Equity  5,000,000$250 $313 
 Medical Devices & EquipmentCommon Stock  180,000— 
Total Coronado Aesthetics, LLC $250 $319 
Gibraltar Business Capital, LLCDiversified Financial ServicesUnsecured DebtSeptember 2026
Interest rate FIXED 14.50%
$15,000 14,715 12,802 
 Diversified Financial ServicesUnsecured DebtSeptember 2026
Interest rate FIXED 11.50%
$10,000 9,852 8,898 
 Diversified Financial ServicesPreferred Series A Equity  10,602,75226,122 14,137 
 Diversified Financial ServicesCommon Stock  830,0001,884 1,107 
Total Gibraltar Business Capital, LLC $52,573 $36,944 
Hercules Adviser LLCDiversified Financial ServicesUnsecured DebtJune 2025
Interest rate FIXED 5.00%
$12,000 12,000 12,000 
 Diversified Financial ServicesMember Units  135 19,153 
Total Hercules Adviser LLC $12,035 $31,153 
Total Majority Owned Control Investments (4.88%)*
$64,858 $68,416 
Other Control Investments   
Tectura CorporationConsumer & Business ServicesSenior Secured DebtJuly 2024
PIK Interest 5.00%
$10,680 $240 $— 
 Consumer & Business ServicesSenior Secured DebtJuly 2024
Interest rate FIXED 8.25%
$8,250 8,250 8,042 
 Consumer & Business ServicesSenior Secured DebtJuly 2024
PIK Interest 5.00%
$13,023 13,023 — 
 Consumer & Business ServicesPreferred Series BB Equity  1,000,000— — 
 Consumer & Business ServicesCommon Stock  414,994,863900 — 
Total Tectura Corporation $22,413 $8,042 
Total Other Control Investments (0.58%)*
$22,413 $8,042 
Total Control Investments (5.46%)*
 $87,271 $76,458 
*Value as a percent of net assets
(1)Stock and warrants are generally non-income producing and restricted.
(2)All of the Company’s control and affiliate investments are Level 3 investments valued using significant unobservable inputs.